| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | AT COST | 11,109,941 | 11,277,472 |
| BOND FUNDS | AT COST | 20,079,431 | 20,317,627 |
| EQUITY FUNDS | AT COST | 22,846,119 | 22,508,657 |
| EQUITIES | AT COST | 12,624,161 | 16,884,003 |
| OTHER FUNDS | AT COST | 26,217,038 | 28,977,179 |
| OTHER INTERESTS | AT COST | 3,658,962 | 3,658,962 |
| ETF FUNDS | AT COST | 12,657,025 | 14,505,353 |
| MM CAYMAN PORTFOLIO | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED BOND INTEREST | 0 | 62,968 | 62,968 |
| Description | Amount |
|---|---|
| BOOK TO TAX VARIANCE | 1,443,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM | 103,501 | 103,501 | ||
| INVESTMENT EXPENSES | 552,906 | 552,906 | ||
| K-1 PORTFOLIO DEDUCTIONS | 119,953 | 119,953 | ||
| DUES AND SUBSCRIPTIONS | 65 | 65 | ||
| OTHER K-1 DEDUCTIONS | 6 | 6 | ||
| NONDEDUCTIBLE EXPENSES | 194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Other Income | 61,390 | 66,165 | |
| Original Issue Discount | 9,322 | 9,322 | |
| MM CAYMAN PORTFOLIO | 561,800 | 561,800 | |
| TAX-EXEMPT INCOME | 3,036 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NEOTHERMA ONCOLOGY INC | 1,200,000 | 1,200,000 | 2018-08 | 0 % | |||||||
| 120 ADALIA AVENUE LLC | 2,400,000 | 2,400,000 | 2019-02 | 2020-02 | 10 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEES | 318,780 | 309,216 | 9,563 | |
| CONSULTING | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 259 | 259 | ||
| FOREIGN TAXES | 9,574 | 9,574 | ||
| TAX PAYMENTS | 42,368 |