| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUTLER & STOWE | 9,290 | 9,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) COMPUTERS/MONITORS | 2015-06-01 | 2,389 | 1,899 | 200DB | 5.0000 | 261 | |||
| COLOR COPY MCH | 2015-06-12 | 2,534 | 2,014 | 200DB | 5.0000 | 278 | |||
| DELL COMPUTER EQUIP | 2016-06-01 | 2,622 | 1,725 | 200DB | 5.0000 | 359 | |||
| MUSEUM TECHNICAL EQUIPMENT | 2017-02-01 | 14,530 | 2,179 | S/L | 10.0000 | 1,453 | |||
| MONITER | 2016-08-31 | 1,229 | 471 | S/L | 5.0000 | 246 | |||
| MUSEUM TABLES | 2017-02-01 | 930 | 140 | S/L | 10.0000 | 93 | |||
| MUSEUM SIGN | 2017-02-01 | 1,820 | 273 | S/L | 10.0000 | 182 | |||
| MUSEUM TV EQUIP | 2017-02-01 | 2,496 | 374 | S/L | 10.0000 | 250 | |||
| MUSEUM FURNISHINGS | 2017-01-15 | 2,670 | 423 | S/L | 10.0000 | 267 | |||
| BENCHES- IN HONOR OF MAX/FAYE G. | 2017-07-10 | 2,211 | 240 | S/L | 10.0000 | 221 | |||
| WEBSITE DEVELOPMENT | 2017-02-01 | 17,095 | 2,564 | S/L | 10.0000 | 1,710 | |||
| MUSEUM PHOTOS, ARTIFACTS | 2017-02-01 | 1,833 | |||||||
| SEMNAR ROOM DESKS | 2017-08-15 | 3,063 | 306 | S/L | 10.0000 | 307 | |||
| SEMNAR ROOM DESKS | 2017-09-14 | 5,486 | 503 | S/L | 10.0000 | 548 | |||
| SEMNAR ROOM DESKS | 2017-10-15 | 8,122 | 677 | S/L | 10.0000 | 812 | |||
| SEMINAR ROOM COMPUTER EQUIP | 2017-10-15 | 1,822 | 304 | S/L | 5.0000 | 364 | |||
| SEMINAR ROOM CHAIRS | 2017-10-15 | 13,958 | 1,163 | S/L | 10.0000 | 1,396 | |||
| SEMINAR ROOM DESKS | 2017-10-15 | 2,305 | 192 | S/L | 10.0000 | 231 | |||
| SEMINAR ROOM AUDIO/VIDEO EQ | 2017-11-15 | 9,045 | 678 | S/L | 10.0000 | 905 | |||
| SEMINAR ROOM COMPUTER EQUIP | 2018-05-15 | 1,785 | 89 | S/L | 5.0000 | 357 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T NOTES 5.8% | ||
| BANK OF AMERICA SENIOR NOTES 5.625% | 39,419 | 36,042 |
| EXELON GENERATION CO 4.0% | 36,529 | 35,476 |
| US TREASURY NOTES 2.25% | 24,724 | 25,547 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE, INC | ||
| ACTIVISION BLIZZARD INC | ||
| ALLSTATE CORP | 11,368 | 18,795 |
| ALPHABET INC | 10,313 | 24,364 |
| AMAZON COM INC | 10,581 | 22,401 |
| AMGEN INC | ||
| APPLE INC | 9,256 | 21,304 |
| AT&T | ||
| AUTOMATIC DATA PROCESSING | 12,387 | 12,489 |
| BANK OF AMERICA CORP | 10,711 | 12,272 |
| BAXTER INTERNATIONAL INC | 11,741 | 16,794 |
| BERKSHIRE HATHAWAY INC | ||
| BOEING CO | 12,341 | 11,941 |
| BP PLC | 11,465 | 11,922 |
| CATERPILLAR INC | 11,131 | 16,459 |
| CENTERPOINT ENERGY INC | 12,901 | 14,505 |
| CERNER CORP | 14,378 | 14,330 |
| CHEMOURS CO | ||
| CHEVRON CORP | 10,297 | 12,311 |
| CHUBB LTD | 13,676 | 15,284 |
| CISCO SYSTEMS INC | 11,119 | 19,390 |
| COMCAST CORP | 16,156 | 17,268 |
| CONOCO PHILLIPS | 12,324 | 11,816 |
| CVS HEALTH CORP | 14,585 | 11,174 |
| DIGITAL REALTY TRUST INC | 16,842 | 17,154 |
| DISNEY, WALT CO | 13,946 | 17,876 |
| EVERCORE INC | 10,732 | 12,956 |
| EXXON MOBIL CORP | ||
| FACEBOOK INC | ||
| FEDEX CORP | ||
| FISERVE INC | 8,866 | 21,086 |
| GENERAL DYNAMICS CORP | 15,118 | 13,945 |
| GILEAD SCIENCES INC | 13,576 | 13,104 |
| HALLIBURTON CO | ||
| HOME DEPOT INC | 9,235 | 16,027 |
| HONEYWELL INTERNATIONAL INC | 16,059 | 17,246 |
| HOST HOTELS & RESORTS | ||
| HUMANA INC | ||
| INTEL CORP | 11,735 | 15,165 |
| INTERNATIONAL PAPER CO | 10,668 | 10,978 |
| J2 GLOBAL INC | 8,774 | 8,909 |
| JPMORGAN CHASE & CO | 11,470 | 17,400 |
| LAM RESEARCH CORP | 9,746 | 15,646 |
| LOCKHEED MARTIN CORP | 13,739 | 18,108 |
| MARATHON OIL CORP | ||
| MEDTRONIC PLC | 16,341 | 20,388 |
| MERCK & CO | 14,091 | 16,598 |
| MICROSOFT CORP | 7,097 | 20,441 |
| NVR INC | ||
| PARKER HANNAFIN CORP | ||
| PEPSICO INCORPORATED | 13,195 | 15,976 |
| PFIZER INCORPORATED | 13,055 | 11,652 |
| PHILLIPS 66 | 13,629 | 12,820 |
| PNC FINANCIAL SERVICES GROUP | 11,589 | 14,290 |
| BOOKING HOLDINGS INC | 11,655 | 15,093 |
| PROCTOR & GAMBLE CO | 13,465 | 17,706 |
| ROYAL CARRIBBEAN CRUISES LTD | 13,462 | 14,542 |
| SHERWIN WILLIAMS | 10,300 | 12,826 |
| TECH DATA CORP | 14,864 | 15,201 |
| TEXTRON INC | ||
| THERMO FISHER SCIENTIFIC INC | 13,100 | 13,884 |
| TJX COS INC | 10,962 | 16,368 |
| TYSON FOODS INC | 12,514 | 21,863 |
| UNITED HEALTHGROUP INC | 7,133 | 12,450 |
| US BANCORP NEW | 13,320 | 17,145 |
| VERIZON COMMUNICATIONS | 14,764 | 13,818 |
| VISA INC | 9,094 | 17,800 |
| WESTERN DIGITAL CORP | ||
| ZEBRA TECHNOLOGIES CORP | 14,193 | 15,817 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 97,944 | 26,452 | 71,492 | 71,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAX GARDNER LAW PLLC | 24,525 | 22,073 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 2,500 | 2,500 | 2,500 |
| UTILITY DEPOSIT | 330 | 330 | 330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 3,192 | 3,192 | ||
| WEBSITE/INTERNET EXPENSE | 12,290 | 12,290 | ||
| INVESTMENT ADVISORY FEES | 10,728 | 10,728 | ||
| INSURANCE | 3,301 | |||
| SECURITY | 167 | 167 | ||
| TELEPHONE | 5,386 | 5,386 | ||
| MUSEUM DATA CLOUD SERVICES | 10,821 | 10,821 | ||
| MUSEUM EQUIPMENT RENTAL | 10,195 | 10,195 | ||
| MUSEUM -OTHER EXPENSE | 145 | 145 | ||
| MUSEUM MULTI-MEDIA COSTS | 1,914 | 1,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 623 |