| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,601 | 0 | 2,601 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2016-11-29 | 427 | 187 | SL | 5.000000000000 | 85 | 0 | ||
| EQUIPMENT | 2017-02-09 | 859 | 329 | SL | 5.000000000000 | 172 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PER INTEGRAL INVESTMENT | 230,000 | 181,390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PER TD AMERITRAE INVESTMENT | 27,311 | 127,362 |
| PER CHARLSE SCHWAB INVESTMENT | 37,604 | 57,598 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 427 | 272 | 155 | 155 |
| EQUIPMENT | 859 | 501 | 358 | 358 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 4,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 13 | 0 | 13 | |
| INVESTMENT EXPENSE | 330 | 330 | 0 | |
| TELEPHONE EXP | 158 | 0 | 158 | |
| POSTAGE EXPENSE | 20 | 0 | 20 | |
| BANK CHARGE | 49 | 0 | 49 | |
| PENALTY FEE | 22,297 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8,782 | 8,782 | |
| NON-TAXABLE DIVIDEND INCOME | 95 | 95 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE FROM OWNER | 0 | 2,175 |
| PROCEED ON SHORT TRANSACTION | 57,214 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 600 | 600 | 0 | |
| FTB TAX | 1,258 | 0 | 0 |