| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 58,485 | 22,654 | 22,654 | 35,831 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DEPRECIATION EXPENSE | 990-PF, PART I, LINE 19 | THE SCHEDULE BELOW LISTS FOR EACH TYPE OF ASSET THE DESCRIPTION OF THE PROPERTY, THE DATE ACQUIRED, THE COST OR OTHER BASIS, THE PRIOR-YEAR ACCUMULATED DEPRECIATION, THE METHOD OF COMPUTATION, THE LIFE, AND THE DEPRECIATION THIS YEAR IN THIS RESPECTIVE ORDER. OTTLEY BUILDING 2009 2,167,262 495,507 SL 39YRS 55,571OTTLEY IMPROVEMENTS VARIOUS 869,394 187,686 SL 39YRS 23,578OTTLEY BLDG. IMPROV. VARIOUS 323,780 70,224 SL 39YRS 11,475BUILDING -190 OTTLEY 2013 1,970,253 248,498 SL 39YRS 29,671IMPOVEMENTS-190 OTTLEY 2013 102,197 10,416 SL 39YRS 1,657MAGNOLIA EQUIP. VARIOUS 417,239 408,833 SL VARIOUS 1,347OTTLEY EQUIP. VARIOUS 129,955 117,778 SL VARIOUS 4,508 |
| OFFICER DEFERRED COMPENSATION | 990-PF, PART VIII, LINE 1 & STMT 19 | CHARLES E. MENDEZ JR.REGULAR COMPENSATION - $215,000DEFERRED COMPENSATION RETIREMENT BENEFITS PAID - $100,000TOTAL COMPENSATION - $315,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 4,096,673 | 4,096,673 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ADVISORS | 6,107,864 | 6,107,864 |
| MERRILL LYNCH | 4,541,097 | 4,541,097 |
| BIGBELLY SOLAR INC (FKA SEAHORSE POWER COMPANY) | 128,355 | 128,355 |
| PAX SCIENTIFIC, INC | 1,402 | 1,402 |
| INNOBRIGHT TECHNOLOGIES, INC | 56,703 | 56,703 |
| MODIFI, INC | 75,000 | 75,000 |
| ITHERAPY DOCS | 81,486 | 81,486 |
| LOTUS LEAF COATINGS, INC | 25,000 | 25,000 |
| T-NEURO PHARMA, INC | 20,000 | 20,000 |
| IONIC | 79,985 | 79,985 |
| K&K BIOTECH, INC | 25,000 | 25,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OTTLEY BUILDING - RENTAL PORTION | 1,419,556 | 360,956 | 1,058,600 | 1,058,600 |
| OTTLEY IMPROVEMENTS - RENTAL PORTION | 569,453 | 138,378 | 431,075 | 431,075 |
| OTTLEY BUILDING IMPROVEMENTS - RENTAL PORTION | 212,076 | 53,513 | 158,563 | 158,563 |
| LAND - OTTLEY - RENTAL PORTION | 458,500 | 0 | 458,500 | 458,500 |
| RIGHT OF WAY - OTTLEY - RENTAL PORTION | 66,999 | 0 | 66,999 | 66,999 |
| BUILDING - 190 OTTLEY - RENTAL PORTION | 0 | 0 | 0 | 0 |
| IMPROVEMENTS - 190 OTTLEY - RENTAL PORTION | 0 | 0 | 0 | 0 |
| LAND - 190 OTTLEY - RENTAL PORTION | 0 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREENMONT CAPITAL PARTNERS I, LP | AT COST | 14,707 | 14,707 |
| SJF VENTURES II, LP | AT COST | 72,004 | 72,004 |
| FLASHPOINT INVESTORS 1 LLC | AT COST | 15,542 | 15,542 |
| CTW CODEGUARD INVESTMENT, LLC | AT COST | 24,855 | 24,855 |
| SOCIAL INVESTORS I, LLC | AT COST | 119,340 | 119,340 |
| SJF VENTURES IIIA, LP | AT COST | 101,033 | 101,033 |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | AT COST | 73,533 | 73,533 |
| FLASHPOINT INVESTORS 2, LLC | AT COST | 30,212 | 30,212 |
| ABQID FUND 1, LP | AT COST | 30,373 | 30,373 |
| PRECISION OCULAR METROLOGY, LLC | AT COST | 16,633 | 16,633 |
| SEVENCE, LLC | AT COST | 7,172 | 7,172 |
| OSAZDA ENERGY, LLC | AT COST | 7,825 | 7,825 |
| NUEVO MEXICO BANYAN ANGELS, LLC | AT COST | 25,000 | 25,000 |
| CTW SWA 2018 CONVERTIBLE, LLC | AT COST | 75,045 | 75,045 |
| SUN MOUNTAIN PRIVATE CREDIT FUND | AT COST | 10,000 | 10,000 |
| RO2 CENTRAL ROOSEVELT, LLC | AT COST | 200,000 | 200,000 |
| NTXBIO, LLC | AT COST | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTOMOBILES | 37,063 | 37,063 | 0 | |
| OTTLEY BUILDING | 747,705 | 190,122 | 557,583 | 557,583 |
| OTTLEY IMPROVEMENTS | 299,941 | 72,886 | 227,055 | 227,055 |
| OTTLEY BUILDING IMPROVEMENTS | 111,704 | 28,186 | 83,518 | 83,518 |
| MAGNOLIA FURNITURE, FIXTURES & COMPUTERS | 417,239 | 410,180 | 7,059 | 7,059 |
| OTTLEY FURNITURE, FIXTURES & COMPUTERS | 129,955 | 122,286 | 7,669 | 7,669 |
| LAND - OTTLEY | 241,500 | 0 | 241,500 | 241,500 |
| RIGHT OF WAY - OTTLEY | 35,289 | 0 | 35,289 | 35,289 |
| CEMVEST, LLC - SKYPOINT FURNITURE | 4,866 | 4,866 | 0 | |
| BUILDING - 190 OTTLEY | 0 | 0 | ||
| IMPROVEMENTS - 190 OTTLEY | 0 | 0 | ||
| LAND - 190 OTTLEY | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 24,213 | 0 | 0 | 24,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 37,557 | 0 | 0 | 37,557 |
| PUBLIC & COMMUNITY RELATIONS | 30,156 | 0 | 0 | 30,156 |
| DUES & SUBSCRIPTIONS | 6,050 | 0 | 0 | 6,050 |
| EQUIPMENT EXPENSE | 2,772 | 0 | 0 | 2,772 |
| INSURANCE | 16,440 | 0 | 0 | 16,440 |
| INVESTMENT FEES | 62,235 | 62,235 | 62,235 | 0 |
| MISCELLANEOUS | -7,726 | 0 | 0 | 3,087 |
| OFFICE SUPPLIES | 17,857 | 0 | 0 | 17,857 |
| PARK EXPENSE | 1,035 | 0 | 0 | 1,035 |
| POSTAGE | 1,737 | 0 | 0 | 1,737 |
| TRAINING & TEACHING MATERIALS | 52,271 | 0 | 0 | 52,271 |
| COMPUTER SOFTWARE SUPPORT | 42,179 | 0 | 0 | 42,179 |
| WEBSITE DEVELOPMENT | 3,000 | 0 | 0 | 3,000 |
| INVESTMENT EXPENSES | 6,436 | 6,436 | 6,436 | 0 |
| BAD DEBT | 30,996 | 0 | 0 | 30,996 |
| EVALUATION STUDY | 1,969 | 0 | 0 | 1,969 |
| BUILDING MAINTENANCE - 200 OTTLEY | 22,118 | 22,118 | 22,118 | 0 |
| INSURANCE - 200 OTTLEY | 3,237 | 3,237 | 3,237 | 0 |
| BUILDING MAINTENANCE - 190 OTTLEY | 20,373 | 20,373 | 20,373 | 0 |
| INSURANCE - 190 OTTLEY | 1,835 | 1,835 | 1,835 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GREENMONT CAPITAL PARTNERS I, L.P. | 15 | 15 | 15 |
| SJF VENTURES II, LP | 48 | 48 | 48 |
| TEACHING SEMINARS | 185,192 | 185,192 | |
| OTHER INCOME | 1,973 | 1,973 | |
| SJF VENTURES II, LP | -1,746 | -1,746 | |
| ENTERPRISE PRODUCTS PARTNERS, LP | 2,029 | 2,029 | |
| FLASHPOINT INVESTORS 1 LLC | -11 | -11 | |
| SALEM INVESTMENT PARTNERS III FUNDING, LLC | -13,007 | -13,007 | |
| FLASHPOINT INVESTORS 2, LLC | -38 | -38 | |
| ABQID FUND I, LP | -542 | -542 | |
| PRECISION OCULAR METROLOGY | 171 | 171 | |
| OSAZDA ENERGY, LLC | -1,032 | -1,032 | |
| SEVENCE, LLC | -3,862 | -3,862 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 35,477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| POST-RETIREMENT BENEFITS | 634,179 | 541,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 78,000 | 0 | 0 | 78,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 26,806 | 0 | 0 | 26,806 |
| FOREIGN TAXES PAID | 2,566 | 2,566 | 2,566 | 0 |
| FEDERAL EXCISE TAX | 17,500 | 0 | 0 | 17,500 |
| REAL ESTATE TAXES - 200 OTTLEY | 16,116 | 16,116 | 16,116 | 0 |
| LICENSES & FEES - 200 OTTLEY | 521 | 521 | 521 | 0 |
| REAL ESTATE TAXES - 190 OTTLEY | 14,414 | 14,414 | 14,414 | 0 |
| LICENSES & FEES - 190 OTTLEY | 5,685 | 5,685 | 5,685 | 0 |