| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,037 | 0 | 0 | 33,037 |
| ACCOUNTING FEES | 3,671 | 3,671 | 3,671 | 0 |
| LEGAL AND ACCOUNTING | 49,460 | 49,460 | 49,460 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORE FIXTURES | 2013-01-01 | 55,077 | 55,077 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAHOGONAY TABLE FOR LOBBY | 2013-08-05 | 400 | 257 | SL | 7.000000000000 | 57 | 0 | 57 | |
| TRACTOR LIFT | 2015-01-11 | 3,999 | 1,713 | SL | 7.000000000000 | 571 | 0 | 571 | |
| 2016 GMC PICKUP TRUCK | 2018-03-01 | 40,000 | 4,000 | SL | 5.000000000000 | 8,000 | 0 | 8,000 | |
| ESTES EQUIPMENT | 2019-06-11 | 4,503 | SL | 7.000000000000 | 80 | 0 | 54 | ||
| PHASE II SHOP | 2018-12-29 | 1,330,674 | SL | 39.000000000000 | 17,060 | 17,060 | 17,060 | ||
| SHOP ADDITIONS | 2018-12-29 | 101,815 | SL | 39.000000000000 | 1,305 | 1,305 | 1,305 | ||
| 1700 WILLIS ROAD BUILDINGS | 2018-12-29 | 1,691,754 | SL | 39.000000000000 | 21,689 | 21,689 | 21,689 | ||
| HOUSE TRAILER | 2018-12-29 | 14,207 | SL | 27.500000000000 | 258 | 258 | 258 | ||
| 1800 WILLIS ROAD BUILDINGS | 2018-12-29 | 79,412 | SL | 39.000000000000 | 1,018 | 1,018 | 1,018 | ||
| YARD IMPROVEMENTS | 2018-12-29 | 47,669 | SL | 15.000000000000 | 1,589 | 1,589 | 1,589 | ||
| 1700 WILLIS ROAD LAND | 2018-12-29 | 2,124,201 | L | 0 | 0 | 0 | |||
| 1806 WILLIS ROAD | 2018-12-29 | 20,425 | L | 0 | 0 | 0 | |||
| 1816 WILLIS ROAD | 2018-12-29 | 70,296 | L | 0 | 0 | 0 | |||
| 9131 GERMONT BLDG | 2018-12-29 | 41,727 | SL | 39.000000000000 | 535 | 535 | 535 | ||
| 9141 GERMONT BLDG | 2018-12-29 | 42,145 | SL | 39.000000000000 | 540 | 540 | 540 | ||
| 1800 WILLIS ROAD LAND | 2018-12-29 | 54,977 | L | 0 | 0 | 0 | |||
| 9131 GERMONT LAND | 2018-12-29 | 67,743 | L | 0 | 0 | 0 | |||
| 9141 GERMONT LAND | 2018-12-29 | 18,042 | L | 0 | 0 | 0 | |||
| 9117 GERMONT LAND | 2018-12-29 | 71,700 | L | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BB&T SECURITIES INVESTMENTS | 5,846,513 | 5,846,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRACTORS, AUTOS FOR EXHIBITS | AT COST | 5,511,621 | 5,511,621 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORE FIXTURES | 55,077 | 55,077 | 0 | |
| MAHOGONAY TABLE FOR LOBBY | 400 | 314 | 86 | |
| TRACTOR LIFT | 3,999 | 2,284 | 1,715 | |
| 2016 GMC PICKUP TRUCK | 40,000 | 12,000 | 28,000 | |
| ESTES EQUIPMENT | 4,503 | 80 | 4,423 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING CONTRUCTION IN PROGRESS | 2,233,104 | 2,233,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 42,650 | 0 | 0 | 42,650 |
| BANK SERVICE CHARGES | 7,254 | 0 | 0 | 7,254 |
| OFFICE SUPPLIES | 12,902 | 0 | 0 | 12,902 |
| REPAIRS AND MAINTENANCE | 48,905 | 0 | 29,745 | 19,160 |
| FUEL | 74,048 | 0 | 0 | 74,048 |
| LICENSES AND PERMITS | 11,775 | 0 | 0 | 11,775 |
| DUES | 1,048 | 0 | 0 | 1,048 |
| INSURANCE EXPENSE | 86,358 | 0 | 0 | 86,358 |
| RELATED MEAL EXPENSES | 8,466 | 0 | 0 | 8,466 |
| PAYROLL PROCESSING EXPENSES | 1,665 | 0 | 0 | 1,665 |
| SPRING BLOWOUT | 17,856 | 0 | 0 | 17,856 |
| INSURANCE | 9,595 | 9,595 | 9,595 | 0 |
| REPAIRS & MAINTENANCE | 5,434 | 5,434 | 5,434 | 0 |
| MAINTENANCE EXPENSES | 74,994 | 74,994 | 74,994 | 0 |
| OFFICE EXPENSES | 100 | 100 | 100 | 0 |
| INSURANCE EXPENSE | 11,677 | 11,677 | 11,677 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES - ADMISSIONS | 92,186 | 92,186 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 7,585 | 7,585 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS PER BOOKS | 241,952 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BB&T CREDIT CARD | 3,264 | 13,194 |
| SALES TAX PAYABLE | 436 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 33,019 | 33,019 | 33,019 | 0 |
| Name | Address |
|---|---|
| KEITH HOMER JONES |
880 WEST ROSYLN ROAD COLONIAL HEIGHTS,VA23834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,017 | 0 | 8,054 | 26,963 |
| RE AND PP TAXES | 55,196 | 0 | 0 | 55,196 |
| REAL ESTATE AND PP TAX | 6,133 | 6,133 | 6,133 | 0 |
| TAX EXPENSE | 500 | 500 | 500 | 0 |