| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 75,148 | 75,148 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFA | 1979-06-01 | 2,486 | 2,486 | SL | 7.000000000000 | 0 | 0 | ||
| SOFA | 1979-06-01 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | ||
| SIDE CHAIRS | 1979-06-01 | 2,345 | 2,345 | SL | 7.000000000000 | 0 | 0 | ||
| PULL UP CHAIRS | 1979-06-01 | 3,562 | 3,562 | SL | 7.000000000000 | 0 | 0 | ||
| END TABLES | 1979-06-01 | 4,108 | 4,108 | SL | 7.000000000000 | 0 | 0 | ||
| COFFEE TABLES | 1979-06-01 | 1,580 | 1,580 | SL | 7.000000000000 | 0 | 0 | ||
| SIDEBOARD | 1979-06-01 | 2,001 | 2,001 | SL | 7.000000000000 | 0 | 0 | ||
| RUG | 1979-06-01 | 1,531 | 1,531 | SL | 7.000000000000 | 0 | 0 | ||
| LAMPS | 1979-06-01 | 1,669 | 1,669 | SL | 7.000000000000 | 0 | 0 | ||
| PLANTERS | 1979-06-01 | 735 | 735 | SL | 7.000000000000 | 0 | 0 | ||
| ART WORK | 1979-06-01 | 2,248 | 2,248 | SL | 7.000000000000 | 0 | 0 | ||
| PILLOWS | 1979-06-01 | 446 | 446 | SL | 7.000000000000 | 0 | 0 | ||
| MISCELLANEOUS | 1979-06-01 | 293 | 293 | SL | 7.000000000000 | 0 | 0 | ||
| SECRETARY DESK | 1979-06-01 | 4,714 | 4,714 | SL | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 1979-06-01 | 3,702 | 3,702 | SL | 7.000000000000 | 0 | 0 | ||
| CRT TABLE | 1979-06-01 | 2,700 | 2,700 | SL | 7.000000000000 | 0 | 0 | ||
| BOOKCASES | 1979-06-01 | 620 | 620 | SL | 7.000000000000 | 0 | 0 | ||
| GUEST CHAIRS | 1979-06-01 | 4,235 | 4,235 | SL | 7.000000000000 | 0 | 0 | ||
| EXECUTIVE CHAIRS | 1979-06-01 | 3,575 | 3,575 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CABINETS | 1979-06-01 | 1,400 | 1,400 | SL | 7.000000000000 | 0 | 0 | ||
| FILE CBAINET | 1979-06-01 | 395 | 395 | SL | 7.000000000000 | 0 | 0 | ||
| ART WORK | 1979-06-01 | 985 | 985 | SL | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1979-06-01 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | ||
| SCANNER | 2011-09-11 | 429 | 429 | SL | 5.000000000000 | 0 | 0 | ||
| DESKTOP | 2013-07-19 | 2,268 | 2,268 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2014-10-30 | 5,542 | 5,542 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR & DISHWASHER | 2014-11-12 | 2,246 | 2,131 | SL | 7.000000000000 | 115 | 0 | ||
| RUG RECEPTION | 2014-11-30 | 5,800 | 5,503 | SL | 7.000000000000 | 297 | 0 | ||
| TELEVISION & MOUNT | 2014-12-31 | 386 | 352 | SL | 7.000000000000 | 34 | 0 | ||
| FRONT DOOR LOCKS | 2015-01-26 | 660 | 315 | SL | 7.000000000000 | 94 | 0 | ||
| FURNITURE | 2015-02-18 | 1,525 | 872 | SL | 7.000000000000 | 218 | 0 | ||
| RUG - EXECUTIVE | 2015-03-16 | 6,616 | 4,158 | SL | 7.000000000000 | 945 | 0 | ||
| TELEPHONE | 2015-03-26 | 165 | 132 | SL | 5.000000000000 | 33 | 0 | ||
| PLANTS | 2015-03-30 | 874 | 500 | SL | 7.000000000000 | 125 | 0 | ||
| FURNITURE | 2015-03-31 | 159 | 92 | SL | 7.000000000000 | 23 | 0 | ||
| PLANTS | 2015-04-10 | 1,000 | 572 | SL | 7.000000000000 | 143 | 0 | ||
| OMNISAFE | 2015-04-17 | 187 | 90 | SL | 7.000000000000 | 27 | 0 | ||
| CHAIR | 2016-03-03 | 665 | 245 | SL | 7.000000000000 | 95 | 0 | ||
| DELL TOUCH SCREEN | 2016-05-23 | 272 | 126 | SL | 5.000000000000 | 54 | 0 | ||
| FURNITURE | 2014-05-14 | 4,505 | 3,376 | SL | 7.000000000000 | 644 | 0 | ||
| IPAD | 2018-07-16 | 1,551 | 52 | SL | 5.000000000000 | 310 | 0 | ||
| APPLE ACCESSORY | 2018-08-06 | 128 | 4 | SL | 5.000000000000 | 26 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOLAN ASSET MANAGEMENT | 1,847,606 | 1,898,600 |
| MERRILL LYNCH 2469 | 1,526,570 | 1,524,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 2470 | 3,527,764 | 3,261,478 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARISTOTLE | AT COST | 870,760 | 943,327 |
| BROKERAGE | AT COST | 1,836,508 | 1,964,793 |
| KAYNE MODEL | AT COST | 783,391 | 960,405 |
| LUTHER KING CAPITAL MANAGEMENT | AT COST | 4,294,903 | 5,736,821 |
| MAVERICK CAPITAL | FMV | 327,649 | 327,649 |
| SOLUTIONS | AT COST | 1,661,377 | 1,705,805 |
| FROST INVESTMENTS | AT COST | 418,440 | 426,193 |
| MERRILL LYNCH 2467 | AT COST | 398,874 | 411,301 |
| MERRILL LYNCH 2468 | AT COST | 1,272,049 | 1,164,908 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFA | 2,486 | 2,486 | 0 | |
| SOFA | 1,631 | 1,631 | 0 | |
| SIDE CHAIRS | 2,345 | 2,345 | 0 | |
| PULL UP CHAIRS | 3,562 | 3,562 | 0 | |
| END TABLES | 4,108 | 4,108 | 0 | |
| COFFEE TABLES | 1,580 | 1,580 | 0 | |
| SIDEBOARD | 2,001 | 2,001 | 0 | |
| RUG | 1,531 | 1,531 | 0 | |
| LAMPS | 1,669 | 1,669 | 0 | |
| PLANTERS | 735 | 735 | 0 | |
| ART WORK | 2,248 | 2,248 | 0 | |
| PILLOWS | 446 | 446 | 0 | |
| MISCELLANEOUS | 293 | 293 | 0 | |
| SECRETARY DESK | 4,714 | 4,714 | 0 | |
| CREDENZA | 3,702 | 3,702 | 0 | |
| CRT TABLE | 2,700 | 2,700 | 0 | |
| BOOKCASES | 620 | 620 | 0 | |
| GUEST CHAIRS | 4,235 | 4,235 | 0 | |
| EXECUTIVE CHAIRS | 3,575 | 3,575 | 0 | |
| FILE CABINETS | 1,400 | 1,400 | 0 | |
| FILE CBAINET | 395 | 395 | 0 | |
| ART WORK | 985 | 985 | 0 | |
| FAX MACHINE | 400 | 400 | 0 | |
| SCANNER | 429 | 429 | 0 | |
| DESKTOP | 2,268 | 2,268 | 0 | |
| TELEPHONE | 5,542 | 5,542 | 0 | |
| REFRIGERATOR & DISHWASHER | 2,246 | 2,246 | 0 | |
| RUG RECEPTION | 5,800 | 5,800 | 0 | |
| TELEVISION & MOUNT | 386 | 386 | 0 | |
| FRONT DOOR LOCKS | 660 | 409 | 251 | |
| FURNITURE | 1,525 | 1,090 | 435 | |
| RUG - EXECUTIVE | 6,616 | 5,103 | 1,513 | |
| TELEPHONE | 165 | 165 | 0 | |
| PLANTS | 874 | 625 | 249 | |
| FURNITURE | 159 | 115 | 44 | |
| PLANTS | 1,000 | 715 | 285 | |
| OMNISAFE | 187 | 117 | 70 | |
| CHAIR | 665 | 340 | 325 | |
| DELL TOUCH SCREEN | 272 | 180 | 92 | |
| FURNITURE | 4,505 | 4,020 | 485 | |
| IPAD | 1,551 | 362 | 1,189 | |
| APPLE ACCESSORY | 128 | 30 | 98 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 99,715 | 91,715 | 8,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1,050 | 1,050 | 0 | |
| BANK SERVICE CHARGES | 205 | 205 | 0 | |
| BOND AMORTIZATION | 12,386 | 12,386 | 0 | |
| CONTRACT LABOR THRU EMPLOYMENT SERVICE | 26,784 | 18,750 | 8,035 | |
| CONTRIBUTIONS - NON DEDUCTIBLE | 5,865 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 1,295 | 1,295 | 0 | |
| INSURANCE | 4,204 | 4,204 | 0 | |
| INVESTMENT INTEREST EXPENSE | 29 | 29 | 0 | |
| MISCELLANEOUS | -307 | -307 | 0 | |
| OFFICE SUPPLIES | 1,155 | 1,155 | 0 | |
| POSTAGE AND DELIVERY | 164 | 164 | 0 | |
| TELEPHONE | 2,062 | 2,062 | 0 | |
| PARTNERSHIP PASS THRU EXPENSES | 16,172 | 16,172 | 0 | |
| ROYALTY PROPERTY EXPENSES | 41 | 41 | 0 | |
| SOFTWARE LICENSES | 162 | 162 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 1231 GAIN | -82 | -82 | -82 |
| GAS ROYALTY INCOME | 8,600 | 8,600 | 8,600 |
| ALLIANCE BERNSTIEN ORD INC | 5,712 | 5,712 | 5,712 |
| CARDINAL ADVISOR | -2,671 | -2,671 | -2,671 |
| SABINE ROYALTY | 1,526 | 1,526 | 1,526 |
| TARGA | 6,750 | 6,750 | 6,750 |
| SIGNET EARLY | 1,980 | 1,980 | 1,980 |
| NET RENTAL INCOME | -6 | -6 | -6 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTION | 73,797 | 82,331 |
| PAYROLL LIABILITIES | 0 | 8,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 110,306 | 110,306 | 0 | |
| PROPERTY TAX CONSULTANT | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT | 11,296 | 7,907 | 3,389 | |
| EXCISE | 14,670 | 0 | 0 | |
| FOREIGN | 6,866 | 6,866 | 0 | |
| PROPERTY | 1,003 | 1,003 | 0 | |
| ROYALTY | 229 | 229 | 0 |