| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MELTON & MELTON CPAS | 19,500 | 19,500 | ||
| DEIDRE SCINTA CPA | 3,750 | 3,750 | ||
| TBM CONSULTING, INC./AIG | 160,000 | 128,000 | 32,000 | |
| BANK OF NY MELLON | 86,969 | 86,969 |
| Contractor | Explanation |
|---|---|
| HIRTLE CALLAGHAN | INVESTMENT MANAGER - CONTRACT CHIEF INVESTMENT OFFICER |
| BANK OF NEW YORK MELLON | CUSTODIAN OF INVESTMENT ASSETS |
| AVALON ADVISORS | INVESTMENT MANAGER |
| J P MORGAN CHASE BANK NA | INVESTMENT MANAGER |
| VAUGHAN NELSON SCARBROUGH ET AL | INVESTMENT MANAGER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 10 | 31,229,870 | 31,261,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHM 9 | 155,890,021 | 166,470,893 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEARL MEYER & PARTNERS |
| Description | Amount |
|---|---|
| RECONCILING DIFFERENCES | 3,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR HISTORIC | 26,364 | 26,364 | ||
| INSURANCE EXPENSE | 29,956 | 16,476 | 13,480 | |
| OFFICE EXPENSE | 50,031 | 27,517 | 22,514 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 3,144 | 3,144 | |
| HIRTLE CALLAGHAN PE FND IV LP | |||
| HIRTLE CALLAGHAN PE FND V LP | 131,271 | 131,271 | |
| HIRTLE CALLAGHAN PE FND VI LP | 12,633 | 12,633 | |
| HIRTLE CALLAGHAN PE FND VII LP | 77,000 | 77,000 | |
| HIRTLE CALLAGHAN PE FND VIII LP | 5,321 | 5,321 | |
| MISCELLANEOUS INCOME | 851 | 851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AVALON ADVISORS | 192,117 | 192,117 | ||
| J P MORGAN CHASE BANK NA | 151,962 | 151,962 | ||
| HIRTLE & CALLAGHAN INC | 304,204 | 304,204 | ||
| VAUGHAN NELSON & CO | 65,700 | 65,700 | ||
| COVENANT TECHNOLOGIES | 23,133 | 23,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 249,062 | |||
| PAYROLL TAXES | 13,349 | 8,451 | 4,898 | |
| AD VALOREM TAXES | 578 | 578 | ||
| OTHER TAXES | 24,972 | 8,008 | ||
| OTHER TAX |