| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - PKF O'CONNOR DAVIES | 7,200 | 0 | 0 | 7,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-06-30 | 38,484 | 38,484 | SL | 30.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1940-06-30 | 29,775 | 29,775 | SL | 30.000000000000 | 0 | 0 | 0 | |
| REWIRE BUILDING | 1988-09-30 | 11,869 | 11,869 | SL | 25.000000000000 | 0 | 0 | 0 | |
| ARCHITECTURAL FEES | 1989-09-30 | 10,000 | 9,666 | SL | 30.000000000000 | 334 | 0 | 334 | |
| CLOSED STAIRCASE | 1989-09-30 | 128,901 | 124,605 | SL | 30.000000000000 | 4,296 | 0 | 4,296 | |
| ARCHITECTURAL FEES | 1998-09-30 | 11,750 | 11,359 | SL | 30.000000000000 | 391 | 0 | 391 | |
| ROOF | 1990-09-30 | 13,400 | 13,400 | SL | 20.000000000000 | 0 | 0 | 0 | |
| STORM WINDOWS | 1992-02-28 | 4,414 | 4,414 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING REPAIRS | 1992-01-30 | 3,952 | 3,952 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BATHROOM RENOVATION | 1994-01-30 | 22,751 | 22,751 | ADS | 20.000000000000 | 0 | 0 | 0 | |
| PAINTING | 1994-01-30 | 7,737 | 7,737 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| NEW ROOM 7 ROOF | 1996-11-15 | 11,651 | 11,651 | ADS | 20.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATION | 1998-02-15 | 2,800 | 2,800 | ADS | 20.000000000000 | 0 | 0 | 0 | |
| CARPETS | 1998-06-15 | 5,492 | 5,492 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| CARPETS | 1998-09-30 | 1,813 | 1,813 | ADS | 10.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATION | 1998-12-31 | 66,493 | 65,801 | ADS | 20.000000000000 | 692 | 0 | 692 | |
| KITCHEN RENOVATION | 1999-10-31 | 5,698 | 5,390 | SL | 20.000000000000 | 285 | 0 | 285 | |
| EXTERIOR PAINTING | 2002-06-30 | 20,800 | 20,800 | ADS | 8.000000000000 | 0 | 0 | 0 | |
| ROOF REPAIRS | 2015-12-21 | 3,100 | 426 | SL | 20.000000000000 | 155 | 0 | 155 | |
| BATHROOM REPAIRS | 2015-12-27 | 3,562 | 490 | SL | 20.000000000000 | 178 | 0 | 178 | |
| RAILINGS AND SIDEWALK | 1990-06-30 | 2,200 | 2,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FENCE | 1990-11-30 | 6,736 | 6,736 | SL | 15.000000000000 | 0 | 0 | 0 | |
| HEATER | 1990-05-30 | 985 | 985 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FREEZER | 1997-05-15 | 589 | 589 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONERS | 1999-07-31 | 918 | 918 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VACUMN CLEANER | 2000-03-31 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2000-03-31 | 840 | 840 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2011-07-06 | 3,125 | 2,269 | SL | 10.000000000000 | 313 | 0 | 313 | |
| USED MAYTAG WASHER | 2013-02-07 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2014-08-01 | 1,989 | 829 | SL | 10.000000000000 | 199 | 0 | 199 | |
| COMPUTER | 2016-07-14 | 760 | 318 | SL | 5.000000000000 | 152 | 0 | 152 | |
| FIRE ALARM SYSTEM | 1990-05-30 | 8,978 | 8,978 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ELEVATOR | 1991-04-30 | 26,787 | 26,787 | SL | 20.000000000000 | 0 | 0 | 0 | |
| ALARM SYSTEM | 1996-09-30 | 3,000 | 3,000 | ADS | 15.000000000000 | 0 | 0 | 0 | |
| SPRINKLER SYSTEM | 1998-10-15 | 5,125 | 5,114 | ADS | 20.000000000000 | 11 | 0 | 11 | |
| HOT WATER HEATER | 2000-06-30 | 2,189 | 2,189 | ADS | 10.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US | 11,317 | 11,317 |
| VANGUARD SHORT TERM AND INVESTMENT GRADE FUND | 23,275 | 23,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HARBOR CAP APPRECIATION | 24,759 | 24,759 |
| ROYCE PREMIER FUND | 30,575 | 30,575 |
| T ROWE PRICE CAP APPR FD | 82,943 | 82,943 |
| GLENMEDE LARGE CAP CORE | 19,943 | 19,943 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 38,484 | 38,484 | 0 | 0 |
| BUILDING IMPROVEMENTS | 29,775 | 29,775 | 0 | 0 |
| REWIRE BUILDING | 11,869 | 11,869 | 0 | 0 |
| ARCHITECTURAL FEES | 10,000 | 10,000 | 0 | 0 |
| CLOSED STAIRCASE | 128,901 | 128,901 | 0 | 0 |
| ARCHITECTURAL FEES | 11,750 | 11,750 | 0 | 0 |
| ROOF | 13,400 | 13,400 | 0 | 0 |
| STORM WINDOWS | 4,414 | 4,414 | 0 | 0 |
| BUILDING REPAIRS | 3,952 | 3,952 | 0 | 0 |
| BATHROOM RENOVATION | 22,751 | 22,751 | 0 | 0 |
| PAINTING | 7,737 | 7,737 | 0 | 0 |
| NEW ROOM 7 ROOF | 11,651 | 11,651 | 0 | 0 |
| KITCHEN RENOVATION | 2,800 | 2,800 | 0 | 0 |
| CARPETS | 5,492 | 5,492 | 0 | 0 |
| CARPETS | 1,813 | 1,813 | 0 | 0 |
| KITCHEN RENOVATION | 66,493 | 66,493 | 0 | 0 |
| KITCHEN RENOVATION | 5,698 | 5,675 | 23 | 23 |
| EXTERIOR PAINTING | 20,800 | 20,800 | 0 | 0 |
| ROOF REPAIRS | 3,100 | 581 | 2,519 | 2,519 |
| BATHROOM REPAIRS | 3,562 | 668 | 2,894 | 2,894 |
| RAILINGS AND SIDEWALK | 2,200 | 2,200 | 0 | 0 |
| FENCE | 6,736 | 6,736 | 0 | 0 |
| HEATER | 985 | 985 | 0 | 0 |
| FREEZER | 589 | 589 | 0 | 0 |
| AIR CONDITIONERS | 918 | 918 | 0 | 0 |
| VACUMN CLEANER | 350 | 350 | 0 | 0 |
| CHAIRS | 840 | 840 | 0 | 0 |
| DISHWASHER | 3,125 | 2,582 | 543 | 543 |
| USED MAYTAG WASHER | 200 | 200 | 0 | 0 |
| REFRIGERATOR | 1,989 | 1,028 | 961 | 961 |
| COMPUTER | 760 | 470 | 290 | 290 |
| FIRE ALARM SYSTEM | 8,978 | 8,978 | 0 | 0 |
| ELEVATOR | 26,787 | 26,787 | 0 | 0 |
| ALARM SYSTEM | 3,000 | 3,000 | 0 | 0 |
| SPRINKLER SYSTEM | 5,125 | 5,125 | 0 | 0 |
| HOT WATER HEATER | 2,189 | 2,189 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL - ATTORNEY RICHARD PASCAL | 1,965 | 0 | 1,965 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE, INTERNET, AND CABLE | 8,763 | 0 | 8,763 | 0 |
| INSURANCE | 7,908 | 0 | 7,908 | 0 |
| REPAIRS AND MAINTENANCE | 14,990 | 0 | 14,990 | 0 |
| RESIDENT CARE EXPENSES | 12,184 | 0 | 12,184 | 0 |
| ADMINISTRATIVE EXPENSES | 6,056 | 0 | 6,056 | 0 |
| ADVERTISING | 245 | 0 | 245 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT CARE HOME FEES | 368,419 | 368,419 | |
| PURCHASE DISCOUNTS | 21 | 21 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 20,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - SCHWAB | 974 | 974 | 0 | 0 |