| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 3,000 | 0 | 6,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40 SHS AMAZON.COM | 13,244 | 69,436 |
| 397 SHS APPLE | 18,336 | 88,916 |
| 200 SHS CHEVRON CORP | 18,467 | 23,720 |
| 50 SHS FEDEX | 7,919 | 7,279 |
| 100 SHS HOME DEPOT INC | 12,705 | 23,202 |
| 300 SHS MCDONALDS | 24,163 | 64,413 |
| 886 SHS PROCTOR & GAMBLE | 19,114 | 98,758 |
| 100 SHS ROYAL DUTCH SHELL | 5,350 | 5,885 |
| 1468 SHS STARBUCKS | 15,158 | 81,612 |
| 100 SHS THERMO FISHER SCIENTIFIC | 11,555 | 29,127 |
| 326 SHS EMERSON ELECTRIC | 17,980 | 21,796 |
| 207 SHS EXXON MOBIL | 17,973 | 14,616 |
| 636 SHS JPMORGAN CHASE | 50,001 | 74,851 |
| 562 SHS MERCK & CO | 34,990 | 47,309 |
| 451 SHS METLIFE INC | 22,385 | 21,269 |
| 1106 SHS PFIZER INC | 34,976 | 39,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,313 PIONEER STRATEGIC INCOME | AT COST | 98,230 | 101,423 |
| 862 COHEN & STEERS GLBAL REALTY | AT COST | 47,636 | 51,307 |
| 7305 BAIRD AGGREGATE BOND FUND | AT COST | 80,747 | 82,259 |
| 352 VISA INC COM | AT COST | 59,722 | 60,548 |
| 13,190 FIDELITY GOVT MMKT PREMIUM | AT COST | 13,189 | 13,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAX | 0 | 375 | 375 |
| Description | Amount |
|---|---|
| PENALTIES | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 10 | 3 | 0 | 7 |
| BANK FEES | 79 | 40 | 0 | 39 |
| INTEREST EXPENSE | 192 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 15,000 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALARIES PAYABLE | 390 | 390 |
| PAYROLL TAX LIABILITY | 375 | 0 |
| INCOME TAX PAYABLE | 3,395 | 594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 10,655 | 3,515 | 0 | 7,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 1,530 | 510 | 0 | 1,020 |
| FEDERAL TAX | 573 | 0 | 0 | 0 |
| FOREIGN TAX | 56 | 18 | 0 | 38 |