| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 1,490,802 | 1,555,686 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | 4,306,069 | 5,652,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 299,130 | 324,052 |
| SEE ATTACHED STATEMENT | AT COST | 567,501 | 1,189,104 |
| SEE ATTACHED STATEMENT | AT COST | 349,715 | 453,770 |
| SEE ATTACHED STATEMENT | AT COST | 153 | 153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL FEES | 26,433 | 26,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED EXPENSE | 155 | 0 | 0 | |
| SERVICE CHARGE | 25 | 25 | 0 | |
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 11,500 | 0 | |
| FEDERAL INCOME TAX REFUND | 493 | 0 | |
| PRIVATE EQUITY CORE FUND III, LP | 85,492 | ||
| PRIVATE EQUITY CORE FUND VI, LP | -23,675 | ||
| PRIVATE EQUITY CORE FUND III, LP - UBTI | -3,804 | ||
| PRIVATE EQUITY CORE FUND VI, LP - UBTI | 1,765 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 135,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,122 | 6,122 | 0 | |
| FEDERAL EXCISE TAX | 3,000 | 0 | 0 |