| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKING | 85 | 85 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HALLS BRIDGE HOUSE | 2001-11-01 | 65,328 | 40,281 | SL | 3.64 % | 2,376 | |||
| JACKSON STRIP CENTER | 2010-06-18 | 135,510 | 29,097 | SL | 2.56 % | 3,474 | |||
| LAND IMPROVEMENTS - FENCE | 2010-04-08 | 25,045 | 15,432 | 150DB | 5.90 % | 1,478 | |||
| 732 STARK RD RENTAL | 2010-11-16 | 60,716 | 17,572 | SL | 3.64 % | 2,208 | |||
| 391 HALLS BRIDGE RD | 2012-10-15 | 207,284 | 45,537 | SL | 3.64 % | 7,537 | |||
| 210 SECOND STREET BLDG | 2013-05-03 | 68,000 | 13,494 | SL | 3.64 % | 2,472 | |||
| 391 HALLS BRIDGE REMODEL | 2013-05-09 | 84,508 | 16,774 | SL | 3.64 % | 3,073 | |||
| MILL PROPERTY IMPROVEMENT | 2014-10-16 | 222,383 | 78,324 | 150DB | 6.48 % | 14,410 | |||
| 675 BRAZEY RD, MONTICELLO | 2018-08-10 | 117,285 | 889 | SL | 3.64 % | 4,264 | |||
| 664 STARK RD BLDG | 2019-06-04 | 220,126 | SL | 1.36 % | 3,003 | ||||
| HVAC - OLD JACKSON | 2019-04-29 | 5,200 | 200DB | 14.29 % | 743 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 733,871 | 733,871 | 1,270,462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,200 | 743 | 4,457 | |
| Machinery and Equipment | 1,052 | 1,052 | ||
| Buildings | 1,089,257 | 172,204 | 917,053 | 1,009,366 |
| Improvements | 291,352 | 129,491 | 161,861 | |
| Land | 807,642 | 807,642 | 473,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 130 | 130 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 43,314 | 43,314 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 2,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 7,200 | 8,825 |
| Deferred Gain on Note | 105,758 | 103,611 |
| Loan from JRE | 40,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ballard Properties LLC | 275,000 | 243,065 | 2017-10 | 2021-02 | Principal & Interest | 700.00 % | Real Estate | ||||
| Rey Petroleum | 500,000 | 390,000 | 2015-12 | 2018-12 | Interest Only | 575.00 % | Real estate | ||||
| Henry W Anderson | 100,000 | 100,000 | 2018-10 | 2019-10 | INTEREST ONLY | 600.00 % | Real Estate | ||||
| Diamond Convenience LLC | 350,000 | 324,852 | 2018-03 | 2033-03 | Principal & Interest | 600.00 % | Real Estate | ||||
| Muntaha Rana | 800,000 | 784,028 | 2019-02 | 2021-09 | Principal & Interest | 650.00 % | Greenville Shopping Center | Real Estate | |||
| Shri Kiran Enterprise | 300,000 | 298,045 | 2019-07 | 2022-06 | Principal and Interest | 600.00 % | Real Estate | ||||
| Shane's Rib Shack | 675,000 | 547,476 | 2013-04 | 2033-04 | Principal & Interest | 700.00 % | Contract Deed |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 13,500 | |||
| PROPERTY TAXES | 10,159 |