| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,800 | 5,400 | 5,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CR CORP SUER SR UNSECD MTN | 50,477 | 50,121 |
| BERKSHIRE HATHAWAY FIN CORP SR UNSECD NT | 51,404 | 50,571 |
| CISCO SYS INC UNSECD SR NT | 51,679 | 51,635 |
| COLUMBIA INCOME OPPORTUNITIES FUND INSTL CL | 60,000 | 60,924 |
| COLUMBIA TOTAL RETURN BOND FUND INSTL CL | 831,506 | 896,745 |
| DISNEY WALT CO NEW UNSECD SR MTN | 50,540 | 50,813 |
| ISHARES US PFD STK ETF | 39,780 | 37,530 |
| J P MORGAN CHASE & CO UNSECD MEDIUMR TERM SR NT | 49,889 | 50,083 |
| MFS TOTAL RETURN BD FUND CL I | 330,000 | 346,593 |
| UNITED PARCEL SVC INC | 51,803 | 50,753 |
| WELLS FARGO ULTRA SHORT TERM INCOME FUND INSTL CL | 400,000 | 403,742 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 15,646 | 41,248 |
| ABBOTT LABS | 12,935 | 37,625 |
| ABBVIE INC | 10,435 | 27,843 |
| AGILENT TECHNOLOGIES INC | 12,376 | 37,875 |
| AIR PROD & CHEMS INC | 9,565 | 49,050 |
| ALPHABET INC | 41,643 | 75,607 |
| AMAZON COM INC | 8,393 | 186,549 |
| AMERICAN ELEC PWR INC | 10,377 | 30,677 |
| AMGEN INC | 12,006 | 46,915 |
| APPLE INC | 17,542 | 149,256 |
| ARTISAN INTERNATIONAL FUND | 40,106 | 50,539 |
| AT&T INC | 37,903 | 57,735 |
| AXIS CAP HLDGS LTD | 12,870 | 25,258 |
| BROADCOM CORP CL A | 12,901 | 61,499 |
| CELGENE CORP | 33,595 | 27,008 |
| CHEVRON CORP | 30,255 | 41,810 |
| CHUBB LTD | 25,257 | 30,484 |
| CIGNA CORP | 14,755 | 46,400 |
| CISCO SYS INC | 15,706 | 52,261 |
| CITIGROUP INC NEW COM | 28,794 | 39,523 |
| COCA COLA CO | 19,330 | 46,266 |
| COLGATE PALMOLIVE CO | 21,543 | 54,880 |
| COLUMBIA MID CAP GROWTH INSTL CL | 43,833 | 61,762 |
| CONOCOPHILLIPS | 5,870 | 16,560 |
| CORNING INC | 11,008 | 20,741 |
| CROWN CASTLE INTL CORP | 26,296 | 41,637 |
| CVS HEALTH CORP | 5,114 | 21,245 |
| DELAWARE EMERGING MKTS FUND CL INSTL CL | 30,000 | 27,197 |
| DELL TECHNOLOGIES INC CL V COM | 6,270 | 12,694 |
| DOMINION ENERGY INC | 7,056 | 20,638 |
| DOW INC | 6,495 | 8,381 |
| DTE ENERGY CO | 8,258 | 28,647 |
| EXXON MOBIL CORP | 19,352 | 35,136 |
| GARRETT MOTION INC | 122 | 285 |
| GENERAL DYNAMICS CORP | 15,231 | 44,200 |
| GENERAL MLS INC | 14,842 | 20,344 |
| HONEYWELL INTL INC | 10,888 | 51,819 |
| ILLINOIS TOOL WKS INC | 11,845 | 42,145 |
| INTERNATIONAL BUSINESS MACHS | 18,141 | 20,059 |
| ISHARES CORE MSCI EMERGING MKTS ETF | 108,265 | 112,574 |
| J P MORGAN CHASE & CO | 27,041 | 68,706 |
| JOHN HANCOCK FDS III DISCIPLINED VALUE MID CAP FUND | 38,843 | 68,718 |
| JOHNSON & JOHNSON | 21,431 | 49,515 |
| LOWES COS INC | 16,420 | 89,288 |
| MCDONALDS CORP | 9,031 | 53,109 |
| MCKESSON CORP | 6,077 | 13,300 |
| MICROSOFT CORP | 27,091 | 157,707 |
| NEUBERGER BERMAN INTL FUND | 64,000 | 79,558 |
| NEXTERA ENERGY INC | 8,937 | 41,709 |
| OCCIDENTAL PETE CORP DEL | 9,224 | 16,200 |
| PARKER HANNIFIN CORP | 12,439 | 40,368 |
| PEPSICO INC | 4,775 | 48,009 |
| PFIZER INC | 8,630 | 39,905 |
| PHILLIPS 66 | 9,249 | 37,382 |
| PNC FINL SVCS GROUP INC | 15,556 | 44,010 |
| PRICE T ROWE GROUP INC | 20,750 | 46,320 |
| PRINCIPAL FINL GROUP INC | 9,546 | 18,149 |
| PROCTER & GAMBLE CO | 26,235 | 74,706 |
| PRUDENTIAL FINL INC | 9,848 | 18,228 |
| SCHLUMBERGER LTD | 19,933 | 9,807 |
| STARBUCKS CORP | 19,491 | 42,280 |
| TARGET CORP | 9,110 | 48,109 |
| TEXAS INSTRS INC | 15,317 | 76,693 |
| THERMO FISHER SCIENTIFIC CORP | 9,469 | 60,396 |
| UNITED TECHNOLOGIES CORP | 17,145 | 71,790 |
| US BANCORP DEL | 14,653 | 42,765 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 261,299 | 296,800 |
| VANGUARD GLOBAL EX-U S REAL ESTATE ETF | 29,357 | 36,540 |
| VANGUARD MID-CAP ETF | 66,256 | 93,203 |
| VANGUARD REIT ETF | 48,414 | 66,010 |
| VANGUARD SMALL-CAP ETF | 80,278 | 109,501 |
| VERIZON COMMUNICATIONS INC | 27,653 | 48,376 |
| VISA INC CL A COM | 25,343 | 85,853 |
| WASTE MGMT INC DEL | 9,438 | 38,151 |
| WELLS FARGO & CO | 10,477 | 36,141 |
| WEYERHAEUSER CO | 21,028 | 20,447 |
| CORTEVA INC | 3,326 | 4,379 |
| DUPONT DE NEMOURS INC | 9,531 | 10,941 |
| RESIDEO TECHNOLOGIES INC | 327 | 476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,588 | 794 | 794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 2,904 | 1,452 | 1,452 | |
| INSURANCE | 350 | 175 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES | 42,750 | 21,375 | 21,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 784 | 784 | 0 |