| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees/Tax Prep Fees | 1,500 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2003-05-01 | 7,935 | 3,155 | SL | 2.56 % | 203 | |||
| Building | 2007-11-15 | 6,890 | 1,954 | SL | 2.56 % | 177 | |||
| Mower | 2014-09-18 | 8,739 | 6,546 | 200DB | 8.73 % | 763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Associated Banc (200 shares) | 4,410 | 4,288 |
| Alliant Energy (200 shares) | 3,122 | 10,600 |
| Chesapeake Utility Corp (1050 Shares) | 14,811 | 95,697 |
| Wisconsin Energy (1876 Shares) | 12,772 | 166,307 |
| Canadian National Railway (200 shares) | 4,490 | 18,218 |
| Hawaian Electric Industries (400 shares) | 10,372 | 17,468 |
| Manulife Financial Corp. (300 shares) | 11,607 | 5,904 |
| Astrazeneca PLC (400 shares) | 8,691 | 19,392 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 109,199 | 109,199 | 109,199 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DNP Select Income Fund (1300 shares) | AT COST | 14,378 | 16,569 |
| IShares IBoxx Bond Fund (100 shares) | AT COST | 10,636 | 12,797 |
| Voya Prime Rate (4600 shares) | AT COST | 24,390 | 22,218 |
| Vanguard Equity Inc Admiral (85 shares) | AT COST | 6,365 | 6,734 |
| Oppenheimer Senior Float (2033 shares) | AT COST | 17,000 | 15,068 |
| SPDR S&P 500 ETF (60 shares) | AT COST | 10,464 | 18,859 |
| IShares US Pref Stock ETF (250 shares) | AT COST | 10,185 | 9,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 8,739 | 7,309 | 1,430 | 1,430 |
| Buildings | 19,611 | 5,566 | 14,045 | 14,045 |
| Land | 54,600 | 54,600 | 54,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses and fees | 64 | |||
| PO Box Rental | 76 | |||
| Rounding | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 302 | ||
| Rental Income - Noninvestment Property | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 250 | |||
| Foreign Taxes | 80 |