| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,391 | 13,391 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #8794 NORDSTROM (25,000SH) | 26,031 | 25,268 |
| MSSB #8794 KINDER MORGAN (25,000SH) | 50,086 | 50,000 |
| MSSB #8794 HSBC HOLDINGS (25,000SH) | 54,638 | 51,956 |
| MSSB #8794 ENTERPRISE PROD (50K) | 52,462 | 52,105 |
| MSSB #8794 GILEAD SCIENCES (50K) | 52,333 | 52,967 |
| MSSB #8794 BOA CORP (25,000SH) | 25,238 | 26,603 |
| MSSB #8794 CHEVRON CORP 2.427% | 50,362 | 50,140 |
| MSSB #8794 GOLDMAN SACHS GROUP INC 3.625% | 51,115 | 52,142 |
| MSSB #8794 STARBUCKS CORP 3.85% | 52,618 | 53,175 |
| MSSB #8794 BOEING CO 4.875% | 51,477 | 50,275 |
| MSSB #8794 VERIZON COMMUNICATIONS INC 5.150% | 54,029 | 55,628 |
| MSSB #8795 NORDSTROM 4.75% | 26,031 | 25,268 |
| MSSB #8795 KINDER MORGAN (50,000SH) | 50,087 | 50,000 |
| MSSB #8795 HSBC HOLDINGS 5.1% | 54,638 | 51,957 |
| MSSB #8795 ENTERPRISE PROD 4.05% | 52,462 | 52,105 |
| MSSB #8795 GILEAD SCIENCES 3.7% | 52,333 | 52,967 |
| MSSB #8795 BOA CORP 4% | 25,238 | 26,603 |
| MSSB #8795 CHEVRON CORP 2.427% | 50,362 | 50,140 |
| MSSB #8795 GOLDMAN SACHS GROUP INC 3.625% | 51,115 | 52,142 |
| MSSB #8795 STARBUCKS CORP 3.85% | 52,618 | 53,174 |
| MSSB #8975 BOEING CO 4.875% | 51,477 | 50,274 |
| MSSB #8975 VERIZON COMMUNICATIONS INC 5.150% | 54,029 | 55,628 |
| MSSB #8794 BNP (50K) | 51,860 | 51,664 |
| MSSB #8794 PACCAR (50K) | 50,103 | 50,832 |
| MSSB #8794 HSBC HOLDINGS (50K) | 53,085 | 52,810 |
| MSSB #8794 QUALCOM (50K) | 49,261 | 51,189 |
| MSSB #8794 ABBVIE (50K) | 49,388 | 51,200 |
| MSSB #8794 ALTRIA 4% | 51,480 | 52,888 |
| MSSB #8794 BOEING (50K) | 61,888 | 62,342 |
| MSSB #8794 BOA (50K) | 52,761 | 52,096 |
| MSSB #8795 BOA CORP 5.875 | 52,761 | 52,096 |
| MSSB #8795 BNP PARIBAS 5.0% | 51,859 | 51,664 |
| MSSB #8795 PACCAR 3.1% | 50,103 | 50,832 |
| MSSB #8795 HSBC HOLDINGS 4.875% | 53,085 | 52,809 |
| MSSB #8795 QUALCOM 3.0% | 49,261 | 51,189 |
| MSSB #8795 ABBVIE 3.2% | 49,387 | 51,200 |
| MSSB #8795 ALTRIA GROUP 4.0% | 51,480 | 52,888 |
| MSSB #8795 BOEING 7.95% | 61,888 | 62,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #4133 INTC (28,338) | 560,714 | 1,645,043 |
| MSSB #0101 AMGN (1,135SH) | 86,910 | 266,518 |
| MSSB #0101 CHTR (168SH) | 10,278 | 78,962 |
| MSSB #0101 CSCO (1,167SH) | 23,909 | 52,868 |
| MSSB #0101 COST (2,274SH) | 141,142 | 681,801 |
| MSSB #0101 HD (1,637SH) | 91,284 | 368,914 |
| MSSB #0101 INTC (33,892SH) | 870,635 | 1,967,456 |
| MSSB #0101 MSFT (17,409SH) | 525,034 | 2,635,366 |
| MSSB #0101 WMT (2,267SH) | 127,146 | 270,035 |
| MSSB #0101 T (2,179SH) | 57,362 | 81,446 |
| MSSB #3458 AEP (575 SHARES) | 48,708 | 52,526 |
| MSSB #3458 AMGEN (300 SHARES) | 55,023 | 70,416 |
| MSSB #3458 APPLE (145 SHARES) | 23,453 | 38,751 |
| MSSB #3458 AMD (1200 SHARES) | 45,366 | 51,516 |
| MSSB #3458 ATT (1600 SHARES) | 49,682 | 59,808 |
| MSSB #3458 BBT (1125 SHARES) | 54,303 | 61,560 |
| MSSB #3458 BX (1170 SHARES) | 52,786 | 63,437 |
| MSSB #3458 BMY (960 SHARES) | 55,264 | 54,662 |
| MSSB #3458 CVX (450 SHARES) | 53,477 | 52,709 |
| MSSB #3458 KO (1025 SHARES) | 47,958 | 54,735 |
| MSSB #3458 D (675 SHARES) | 53,311 | 56,099 |
| MSSB #3458 DOW (1125 SHARES) | 61,957 | 60,041 |
| MSSB #3458 EMR (895 SHARES) | 57,527 | 66,105 |
| MSSB #3458 GPC (600 SHARES) | 60,312 | 62,622 |
| MSSB #3458 HD (250 SHARES) | 45,537 | 55,127 |
| MSSB #3458 INTC (945 SHARES) | 22,931 | 54,857 |
| MSSB #3458 IP (1390 SHARES) | 61,742 | 64,413 |
| MSSB #3458 JNJ (410 SHARES) | 55,392 | 56,371 |
| MSSB #3458 JPM (485 SHARES) | 50,109 | 63,904 |
| MSSB #3458 KMB (300 SHARES) | 35,204 | 40,902 |
| MSSB #3458 PMC (840 SHARES) | 55,095 | 50,938 |
| MSSB #3458 MCD (250 SHARES) | 45,717 | 48,620 |
| MSSB #3458 MSFT REINVEST (435 SHARES) | 19,499 | 65,850 |
| MSSB #3458 NUE (1105 SHARES) | 60,640 | 62,278 |
| MSSB #3458 PCAR (845 SHARES) | 54,185 | 68,758 |
| MSSB #3458 PAYX (660 SHARES) | 51,477 | 56,839 |
| MSSB #3458 QCOM (400 SHARES) | 36,141 | 33,420 |
| MSSB #3458 SLB (1450 SHARES) | 52,326 | 52,490 |
| MSSB #3458 SO (950 SHARES) | 48,149 | 58,891 |
| MSSB #3458 SBUX (430 SHARES) | 30,130 | 36,735 |
| MSSB #3458 TGT (650 SHARES) | 46,371 | 81,256 |
| MSSB #3458 TD (900 SHARES) | 50,389 | 52,020 |
| MSSB #3458 UPS (515 SHARES) | 54,758 | 61,661 |
| MSSB #3458 UTX (400 SHARES) | 48,509 | 59,336 |
| MSSB #3458 V (965 SHARES) | 55,744 | 58,132 |
| MSSB #3458 ETF HDV (110 SHARES) | 9,228 | 10,570 |
| MSSB #3458 ETF IDV (310 SHARES) | 8,950 | 10,038 |
| MSSB #3458 ETF DVY (100 SHARES) | 8,965 | 10,374 |
| MSSB #3458 ETF DEF (120 SHARES) | 6,392 | 7,281 |
| MSSB #3458 ETF DEM (1000 SHARES) | 42,989 | 43,030 |
| MSSB #3458 ETF DON (740 SHARES) | 25,982 | 27,594 |
| MSSB #3458 ETF DES (1000 SHARES) | 26,348 | 28,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,427 | 2,427 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| THE VILLAGE GREEN GROUP LLC | 823,384 | 887,031 | 1,630,000 |
| SCARBOROUGH GROUP | 1,147,911 | 1,156,434 | 2,610,000 |
| SPANISH HILLS LIMITED LLP | 1,293,412 | 1,240,966 | 2,470,000 |
| THE SHANNON SOUTH APARTMENTS LLC | 1,333,279 | 1,299,353 | 2,385,000 |
| DOLPHIN APARTMENTS, LLC | 285,851 | 267,522 | 720,000 |
| TIKI APARTMENT GROUP LLC | 394,602 | 365,958 | 766,000 |
| SUMMERHILL PLACE LLC | 1,118,478 | 1,059,166 | 2,710,000 |
| UNIVERSITY PARK INVESTMENTS, LLC | 311,723 | 304,094 | 692,000 |
| O'LEARY ELECTRIC BUILDING, LLC | 312,468 | 310,886 | 291,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,087 | 0 | 2,087 | |
| LICENSES | 10 | 0 | 10 | |
| OFFICE EXPENSE | 216 | 0 | 216 | |
| INVESTMENT AND BANK FEES | 26,679 | 26,679 | 0 | |
| FOREIGN TAX PAID #458 | 215 | 215 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 577 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 29,219 | 0 | 0 |