| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 20,200 | |||
| Rounding | 1 | ||
| Security Deposit | 20,201 | 20,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 150 | 75 | 75 | |
| Investment Fees | 5,280 | 2,640 | 2,640 | |
| Office & General Expenses | 1,460 | 730 | 730 | |
| State Registration | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch | 36,637 | 18,319 | 0 | 18,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 13,749 | 6,874 | 6,875 |