| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 7,000 | 0 | |
| BOOKKEEPING | 300 | 300 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCH CAPITAL FIN LLC 4.011% DUE 12/15/26 | 209,381 | 218,658 |
| ARES CAPITAL MA 3.625% DUE 01/19/22 | 253,165 | 253,587 |
| ASSURED GUARANTY US 5%24 | 206,484 | 220,986 |
| AUTOZONE INC. 3.700% | 202,816 | 206,514 |
| AVALONBAY COMMUN 2.95%26 | 146,421 | 154,676 |
| BANK OF AMERICA MTN 4.100% DUE 7/24/2023 | 207,363 | 212,980 |
| BLACKROCK, INC. 3.5%24 | 206,421 | 212,505 |
| BNSF, LLC 3.6%20 | 201,934 | 201,653 |
| BROADRIDGE FINL S 3.4%26 | 197,840 | 208,635 |
| CAPITAL ONE FINL CO 4.200% 10/29/25 | 183,814 | 187,143 |
| CARNIVAL CORP 3.95% DUE 10/15/20 | 202,181 | 203,410 |
| CBRE SERVICES, I 5.25%25 | 310,790 | 336,881 |
| CRANE CO. 4.45% DUE 12/15/23 | 205,947 | 213,392 |
| DOLLAR GENERAL C 4.15%25 | 210,374 | 217,638 |
| DUKE REALITY LP 3.875% DUE 10/15/22 | 207,299 | 208,525 |
| FIDELITY NTNL FIN 5.5%22 | 105,994 | 107,620 |
| GENERAL MOTORS FI 4.2%21 | 302,151 | 306,103 |
| JP MORGAN CHASE MTN 3.875% DUE 2/01/24 | 206,727 | 212,200 |
| KEMPER CORP 4.35%25 | 244,320 | 264,494 |
| KIMCO REALTY CO 3.125% DUE 06/01/23 | 150,236 | 152,292 |
| MANULIFE FINL CO 4.15%26F DUE 03/04/26 | 279,345 | 276,417 |
| MASCO CORP 4.450% DUE 4/01/25 | 244,795 | 243,149 |
| NORTHERN TRUST C 3.95%25 DUE 10/30/25 | 103,440 | 108,212 |
| OLD REPUBLIC IN 4.875%24 | 212,093 | 218,121 |
| OMNICOM GROUP I 3.625%22 | 202,757 | 206,662 |
| PRIMERICA INC 4.750% DUE 7/15/22 | 210,263 | 211,128 |
| PROLOGIS LP 4.250% DUE 8/15/23 | 156,242 | 161,117 |
| QVC INC 4.850% DUE 4/01/24 | 202,945 | 211,892 |
| REINSURANCE GROUP O 5% DUE 06/01/21 | 257,716 | 260,188 |
| ROYAL CARIBBEAN 5.520% DUE 11/15/22 | 212,258 | 216,500 |
| S&P GLOBAL INC 4%25 DUE 06/15/25 | 255,515 | 271,412 |
| THE CHARLES SCHWAB 4%29 DUE 02/01/29 | 239,256 | 249,418 |
| THE GAP, INC. 5.95% DUE 04/12/21 | 207,250 | 206,715 |
| THE HOME DEPOT, 3.75%24 | 202,874 | 213,311 |
| THE GOLDMAN SACHS G 4%24 | 207,669 | 212,563 |
| U.S. BANCORP 3.1%26 DUE 04/27/26 | 201,968 | 208,193 |
| VF CORP 3.500% | 204,334 | 204,592 |
| WALMART INC 3.7%28 DUE 06/26/28 | 222,700 | 220,322 |
| WASTE MANAGEMENT 3.5%24 | 154,008 | 158,280 |
| WELLTOWER INC. 4.25%26 | 204,415 | 217,484 |
| FIDELITY NATL 3.625XXX EXP 12/02/2019 | 100,294 | 101,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC | 63,392 | 72,442 |
| ABBOTT LABORATORIES | 58,446 | 124,757 |
| ABBVIE INC. | 54,613 | 70,184 |
| ACCENTURE PLC | 56,493 | 125,725 |
| AIR PRODS & CHEMS INC | 60,176 | 103,985 |
| ALLERGAN PLC F | 72,502 | 74,531 |
| AMERIPRISE FINANCIAL INC. | 64,926 | 79,641 |
| ANTHEM INC | 79,886 | 83,134 |
| APPLE, INC. | 53,304 | 133,892 |
| AUTOMATIC DATA PROCESSING INC | 56,028 | 107,591 |
| BOEING CO | 68,514 | 81,292 |
| BROADCOM INC | 90,130 | 101,503 |
| BROADRIDGE FINL SOLUTIONS INC | 46,901 | 82,020 |
| CHEVRONTEXACO CORP | 42,862 | 74,495 |
| CHUBB LTD | 57,603 | 71,044 |
| DOMINION ENERGY INC | 46,320 | 51,113 |
| FIDELITY NATL INFORMATION SVCS | 57,172 | 100,159 |
| HOME DEPOT INC | 63,241 | 110,255 |
| HONEYWELL INTERNATIONAL INC | 71,545 | 115,165 |
| INTERCONTINENTAL EXCHANGE INC | 66,127 | 102,645 |
| INTERPUBLIC GROUP OF COMPANIES INC | 95,307 | 95,267 |
| JOHNSON & JOHNSON | 38,493 | 46,747 |
| JP MORGAN CHASE & CO | 29,906 | 110,942 |
| LAS VEGAS SANDS CORP | 65,084 | 69,402 |
| MARSH & MCCLEANNAN | 59,153 | 94,777 |
| MEDTRONIC PLC F | 67,911 | 99,805 |
| MERCK & CO INC | 72,345 | 99,298 |
| MICROSOFT CORP | 36,444 | 193,010 |
| NEXTERA ENERGY INC | 35,002 | 100,543 |
| PEPSICO INC | 72,369 | 73,076 |
| PROCTOR & GAMBLE CO | 54,570 | 79,339 |
| RAYTHEON CO | 53,945 | 113,058 |
| ROSS STORES INC | 75,233 | 100,818 |
| ROYAL CARIBBEAN CRUISE F | 70,094 | 103,457 |
| SYSCO CORP | 66,480 | 73,220 |
| UNION PAC CORP | 47,219 | 80,076 |
| VALERO ENERGY CORP | 65,409 | 73,145 |
| VISA INC CL A | 61,671 | 145,394 |
| WALT DISNEY CO | 61,348 | 79,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP | AT COST | 177,472 | 502,750 |
| ISHARES PREFERRED INCOME | AT COST | 407,215 | 411,060 |
| SPDR DOW JONE GLOBAL REAL ESTATE ETF | AT COST | 206,728 | 216,180 |
| VANGUARD REAL ESTATE ETF | AT COST | 206,906 | 218,901 |
| EATON VANCE FLOATING RATE-I | AT COST | 500,284 | 490,234 |
| TEMPLETON GLOBAL BOND | AT COST | 251,186 | 218,694 |
| ARTISAN INTL VALUE FUND | AT COST | 849,835 | 852,902 |
| CREDIT SUISSE COMMODITY | AT COST | 206,866 | 202,746 |
| EATON VANCE ATLANTA CAP | AT COST | 175,055 | 341,899 |
| EVERMORE GLOBAL VALUE | AT COST | 191,654 | 213,408 |
| INVENOMIC FD INST | AT COST | 417,375 | 427,769 |
| MATTHEWS ASIA DIVIDEND | AT COST | 594,382 | 619,246 |
| PAYDEN EQUITY INCOME FD | AT COST | 360,000 | 461,887 |
| PEAR TREE POLARIS | AT COST | 186,673 | 212,418 |
| VERSUS CAP MULTI MNGR | AT COST | 200,000 | 203,364 |
| VERSUS CAP REAL ASSET | AT COST | 400,000 | 415,415 |
| VICTORY SOPHUS EMRG MKTS | AT COST | 402,956 | 415,933 |
| WCM FOCUSED INTL GROWTH | AT COST | 440,489 | 638,217 |
| EVERGREEN HI YIELD FUND | AT COST | 6,519 | 8,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZED BOND PREMIUMS | 54,033 | 54,033 | 0 | |
| ACCRUED INTEREST PAID ON PURCHASES | 18,145 | 18,145 | 0 | |
| OTHER EXPENSES | 574 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 149,172 | 149,172 | 0 | |
| PAYROLL | 250 | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON NET INVESTMENT INCOME | 34,000 | 0 | 0 | |
| PAYROLL TAXES | 5,912 | 5,912 | 0 | |
| STATE FILING FEES | 150 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 892 | 892 | 0 | |
| STATE INCOME TAX | 10 | 0 | 0 |