| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 6,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD EXPLORER FUND ADMIRAL | 365,586 | 446,535 |
| VANGUARD INTER-TERM INVEST-GR ADM | 673,808 | 691,419 |
| VANGUARD LONG-TERM INVEST-GR ADM | 580,611 | 567,573 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 1,027,526 | 1,033,098 |
| VANGUARD STRATEGIC EQUITY FUND | 315,168 | 430,717 |
| VANGUARD TOTAL INTL BOND IX ADMIRAL | 979,537 | 1,136,318 |
| VANGUARD TOTAL INTL STOCK IX ADMIRAL | 2,169,443 | 2,539,518 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 2,221,434 | 2,293,153 |
| VANGUARD TOTAL STOCK MKT IDX ADM | 1,553,760 | 3,137,926 |
| VANGUARD US GROWTH FUND ADMIRAL | 618,919 | 1,111,264 |
| VANGUARD WINDSOR II FUND ADM | 901,854 | 1,089,846 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,645 | 1,645 | 1,645 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET ACCESS | 1,412 | 706 | 706 | |
| INVESTMENT MANAGEMENT FEES | 25,136 | 25,136 | 0 | |
| RENT | 7,769 | 3,884 | 3,884 | |
| DUES | 7,149 | 0 | 7,149 | |
| MISCELLANEOUS EXPENSE | 4,550 | 0 | 4,550 | |
| STAFFING | 8,263 | 4,131 | 4,131 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 5,164 | 5,164 | 5,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE - WINCHESTER | 10,348 | 0 | 0 | |
| REAL ESTATE - WESTPORT | 298 | 0 | 0 |