| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 24,840 | 24,840 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2007-08-30 | 15,342 | 11,509 | 180.000000000000 | 1,023 | 1,023 | 12,532 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA C VAR 99 CALLABLE 03/17/25 | 79,900 | 88,800 |
| BANK OF AMERICA C VAR 99 CALLABLE 06/20/24 | 135,000 | 142,088 |
| BANK OF AMERICA C VAR 99 CALLABLE 10/23/24 | 66,544 | 73,775 |
| CAPITAL ONE FINL VAR CALLABLE 06/01/20 | 176,944 | 177,188 |
| CITIGROUP INC VAR 99 CALLABLE 01/30/23 | 122,848 | 126,600 |
| CITIGROUP INC VAR 99 CALLABLE 02/15/23 | 62,325 | 63,225 |
| CITIGROUP INC VAR 99 CALLABLE 08/15/20 | 86,806 | 86,594 |
| CITIGROUP INC VAR 99 CALLABLE 09/12/24 | 225,556 | 232,462 |
| CITIGROUP INC VAR 99 CALLABLE 11/15/20 | 347,745 | 350,200 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 1,012,202 | 1,005,609 |
| EATON VANCE FLOATING RATE & HIGH INCOME | 597,407 | 588,749 |
| JP MORGAN CHASE & VAR CALLABLE 01/30/20 | 252,968 | 254,205 |
| JP MORGAN CHASE & VAR CALLABLE 08/01/24 | 150,188 | 155,511 |
| JP MORGAN CHASE & VAR CALLABLE 5/1/20 | 327,275 | 328,656 |
| MORGAN STANLEY VAR 99 CALLABLE 01/01/20 | 276,219 | 276,375 |
| MORGAN STANLEY VAR 99 CALLABLE 07/15/20 | 260,293 | 263,900 |
| PNC FINANCIAL SERVICES GRO VAR CALLABLE 08/01/21 | 111,904 | 111,956 |
| WELLS FARGO & CO VAR CALLABLE 12/15/19 | 247,363 | 247,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FD INST | 1,599,087 | 2,198,723 |
| ANGEL OAK MULTI STRATEGY | 2,540,172 | 2,497,689 |
| ARIEL INTL FD INST | 1,799,828 | 1,746,195 |
| BANK OF AMERICA 7.25% PREFERRED | 73,549 | 74,000 |
| BLACKSTONE MTG TR | 623,595 | 735,124 |
| EDGEWOOD GROWTH INSTL | 1,345,973 | 2,809,038 |
| LYRICAL US VALUE EQTY FD | 996,241 | 1,067,722 |
| MATTHEWS ASIA DIVIDEND | 1,898,100 | 1,791,266 |
| STARWOOD PPTY TRUST | 927,103 | 1,015,459 |
| VANGUARD 500 INDEX FD | 4,973,720 | 6,834,176 |
| VANGUARD FTSE ALL WORLD | 2,068,236 | 2,354,478 |
| VANGUARD SMALL CAP ETF | 1,431,855 | 1,776,067 |
| WCM FOCUSED INTL GROWTH | 1,670,306 | 2,448,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN INFRASTRUCTURE MLP OFFSHORE | FMV | 250,233 | 182,064 |
| DAVIDSON KEMPNER DISTRESSED OPPORTUNITY | FMV | 1,250,000 | 1,226,952 |
| NEW MOUNTAIN NET LEASE PARTNERS LP | FMV | 330,072 | 303,152 |
| OCA ANCHORAGE SEGREGATED PORTFOLIO | FMV | 16,707 | 16,707 |
| OCA BREDS III TE LLC | FMV | 899,629 | 973,061 |
| OCA CMTG LLC | FMV | 1,402,804 | 1,500,000 |
| OCA GLOBAL PRIVATE EQUITY I LP | FMV | 246,423 | 267,995 |
| OCA GSO CAPITAL SOLUTIONS OVERSEAS FEEDER FUND II | FMV | 94,077 | 51,264 |
| OCA KKR ENERGY FUND LLC | FMV | 228,697 | 212,629 |
| OCA LMMI IV SEGREGATED PORTFOLIO | FMV | 202,835 | 212,096 |
| OCA MEZZANINE II SEGREGATED PORTFOLIO | FMV | 136,612 | 143,708 |
| OCA OHA CREDIT FUND | FMV | 1,967,154 | 2,082,715 |
| OCA OWL ROCK TECHNOLOGY HOLDING | FMV | 2,351 | 2,351 |
| OCA ROCK OWL TECH FIN CORP | FMV | 801,317 | 802,372 |
| OCA SACHEM HEAD OFFSHORE FUND | FMV | 8,837 | 8,837 |
| OCA TBP VI LLC | FMV | 651,082 | 713,234 |
| RA CAPITAL HEALTHCARE INTERNATIONAL LTD | FMV | 1,250,000 | 1,370,657 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATION COSTS | 15,342 | 12,532 | 2,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 246 | 0 | 246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 215 | 215 | 0 | |
| OFFICE EXPENSE | 2,924 | 2,193 | 731 | |
| PASS THROUGH EXPENSES FROM PARTNERSHIPS | 42,497 | 42,497 | 0 | |
| SECRETARIAL FEES | 17,540 | 8,770 | 8,770 | |
| INSURANCE | 7,031 | 7,031 | 0 | |
| UTILITIES | 2,689 | 2,689 | 0 | |
| AMORTIZATION | 1,023 | 1,023 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA GLOBAL PRIVATE EQUITY I LP | -168 | -168 | -168 |
| OCA GLOBAL PRIVATE EQUITY I LP 1231 LOSS | -44 | -44 | -44 |
| OCA KKR ENERGY FUND LLC | 10,344 | 10,344 | 10,344 |
| OCA KKR ENERGY FUND LLC 1231 GAIN | 4,184 | 4,184 | 4,184 |
| OCA BREDS III TE LLC | 1,405 | 1,405 | 1,405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OCA LMMI IV SEG PORT - DIST REC'D IN ADVANCE | 19,235 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 219,379 | 219,379 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX - FOREIGN TAX WITHHELD | 35 | 35 | 0 | |
| FEDERAL EXCISE TAX | 25,000 | 0 | 0 |