| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 22,300 | 11,150 | 11,150 | 11,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 28,524,541 | 28,524,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURN, & FIX, EQUIPMENT | 229,325 | 189,069 | 40,256 | 40,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 910 | 455 | 455 | 455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREDIT INVESTIGATIONS | 9,528 | 953 | 953 | 8,575 |
| DUES & SUBSCRIPTIONS | 1,579 | 158 | 158 | 1,421 |
| TELECOMMUNICATIONS | 7,236 | 724 | 724 | 6,512 |
| BOX RENT/POSTAGE | 12,535 | 1,254 | 1,254 | 11,282 |
| SUPPLIES | 2,936 | 293 | 293 | 2,642 |
| REPAIRS & MAINTENANCE | 8,105 | 811 | 811 | 7,295 |
| BANK FEES | 12,027 | 1,202 | 1,202 | 10,824 |
| MISCELLANEOUS | 3,205 | 321 | 321 | 2,885 |
| UNCOLLECTIBLE NOTES REC | 12,086 | 0 | 12,086 | 0 |
| CLEANING SERVICE | 3,600 | 360 | 360 | 3,240 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LATE FEES | 8,390 | 8,390 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 104,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES/VACATION | 15,874 | 15,874 |
| EST. EXCISE TAX PAYABLE | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 79,980 | 53,320 | 53,320 | 26,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,658 | 10,998 | 10,998 | 11,854 |
| EXCISE TAXES | 22,251 | 0 | 0 | 0 |