| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Preparation | 1,545 | 773 | 772 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | 2018-08 | Purchased | 2019-08 | Unrelated Third Parties | 1,351,280 | 1,153,000 | Cost | 0 | 198,280 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 32,088 OW Fixed Income Fund | 362,221 | 369,327 |
| 67,388 OW Fixed Income Fund | 756,608 | 775,634 |
| 4,256 DoubleLine Total Return Bond Fund I | 45,682 | 46,050 |
| 1,780 Loomis Sayles Bond Fund | 26,120 | 24,268 |
| 2,336 Osterweis Strategic Income Fund | 26,929 | 25,878 |
| 3,610 T. Rowe Price Institutional Floating Rate Bond Fund | 36,489 | 35,491 |
| 4,315 Vanguard Short-Term Investment Grade Admiral Fund | 44,837 | 46,477 |
| 1,736 Vanguard Short-Term Bond Index Admiral Fund | 18,428 | 18,440 |
| 3,097 Vanguard Total Bond Market Index Admiral Fund | 33,387 | 34,718 |
| 2,315 Doubleline Funds Total Return Bond Fund | 25,000 | 25,046 |
| 3,392 Guggenheim Macro Opportunities Institutional Bond Fund | 90,000 | 87,931 |
| 6,662 Loomis Sayles Institutional Bond Fund | 90,000 | 90,799 |
| 8,007 Osterweis Strategic Income Fund | 90,000 | 88,719 |
| 9,018 T. Rowe Price Institutional Floating Rate Fund | 90,000 | 88,647 |
| 2,793 Vanguard Short Term Investment Grade Bond Fund | 30,000 | 30,084 |
| 2,242 Vanguard Total Bond Market Index Admiral Fund | 25,000 | 25,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42,876sh OW Large Cap Strategies Fund | 457,556 | 628,561 |
| 14,276sh OW Small & MidCap Strategies Fund | 171,243 | 214,425 |
| 23,204sh OW Multi-Asset Opportunities Fund | 147,870 | 171,480 |
| 90,615sh OW Large Cap Strategies Fund | 1,149,350 | 1,328,413 |
| 30,171sh OW Small & MidCap Strategies Fund | 463,460 | 453,170 |
| 48,732sh OW Multi-Asset Opportunities Fund | 342,808 | 360,132 |
| 205sh Vanguard Health Care ETF | 35,070 | 34,778 |
| 165sh Vanguard Information Technology EFT | 35,171 | 35,237 |
| 1,382sh Baron Emerging Markets Institutional Fund | 15,908 | 18,524 |
| 5,475sh Champlain Mid Cap Growth Fund | 110,000 | 107,646 |
| 262sh Cove Street Capital Small Cap Value Inst. Fund | 9,000 | 8,948 |
| 2,370sh FMI Large Cap Fund | 45,184 | 46,906 |
| 1,506sh Lazard International Strategic Equity Fund | 16,456 | 21,603 |
| 1,272sh Parametric Emerging Markets Fund | 18,567 | 17,372 |
| 1,840sh Touchstone Sands Capital Institutional Growth Fund | 41,598 | 43,317 |
| 1,881sh Vanguard Global Minimum Volume Admiral Fund | 51,740 | 54,581 |
| 527sh Vanguard Growth Index Admiral Fund | 39,324 | 45,155 |
| 228sh Vanguard REIT Index Admiral Fund | 26,624 | 29,935 |
| 310sh Vanguard Small Cap Index Admiral Fund | 21,919 | 22,621 |
| 661sh Vanguard Total International Stock Index Admiral Fund | 16,531 | 17,930 |
| 1,121sh Vanguard Total Stock Market Index Admiral Fund | 72,846 | 81,386 |
| 1,028sh Vanguard Value Index Admiral Fund | 39,856 | 43,525 |
| 129sh Vanguard 500 Index Admiral Fund | 35,000 | 34,920 |
| 729sh Vanguard Growth Index Fund | 111,665 | 121,145 |
| 642sh Vanguard Health Care ETF | 112,286 | 108,915 |
| 581sh Vanguard Information Technology ETF | 111,511 | 124,078 |
| 737sh Vanguard Small Cap ETF | 113,146 | 112,208 |
| 778sh Vanguard Total Stock Market ETF | 111,702 | 115,954 |
| 9,495sh AQR Diversified Arbitrage Fund | 90,000 | 88,006 |
| 6,707sh Champlain Mid Cap Growth Fund | 130,000 | 131,855 |
| 4,939sh FMI Large Cap Fund | 110,000 | 97,750 |
| 1,293sh Harbor Funds Capital Appreciation Institutional Fund | 100,000 | 96,172 |
| 1,285sh Oakmark Fund | 110,000 | 97,882 |
| 4,448sh Touchstone Funds Sand Cap Growth Fund | 110,000 | 104,707 |
| 3,929sh Vanguard Global Minimum Volume Admiral Fund | 110,000 | 113,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 387 | 0 | 387 | |
| Operating Cost Reimbursement to G.M. Mergens Foundation | 65,861 | 18,926 | 46,935 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Providers Investment Management Services | 7,931 | 7,931 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 3,701 | 0 | 0 |