| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Preparation | 2,450 | 1,225 | 1,225 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 6,807,744 | 6,472,701 | Cost | 0 | 335,043 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 103,000 Schwab U.S. Treasury Money Market Fund | 103,000 | 103,000 |
| 19,447 Goldman Sachs TreasuryAccess 0-1 Year | 1,949,738 | 1,952,477 |
| 77,571 Doubleline Funds Total Return Bond Fund | 866,467 | 839,314 |
| 34,218 Loomis Sayles Institutional Bond Fund | 401,029 | 466,385 |
| 49,679 Osterweis Strategic Income Fund | 565,844 | 550,444 |
| 30,783 T. Rowe Price Institutional Floating Rate Fund | 316,744 | 302,593 |
| 24,055 Vanguard Short Term Investment Grade Bond Fund | 249,929 | 259,069 |
| 82,572 Vanguard Total Bond Market Index Admiral Fund | 887,935 | 925,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29,044sh Nuveen Preferred Securities & Income Fund | 505,000 | 496,658 |
| 5,459sh Vanguard Growth ETF | 701,116 | 907,177 |
| 8,300sh Vanguard Value Index ETF | 809,117 | 900,716 |
| 2,576sh Vanguard Mid-Cap ETF | 364,632 | 424,216 |
| 1,939sh Vanguard Small Cap ETF | 260,664 | 295,213 |
| 20,478sh MFS International Value R6 | 820,898 | 890,164 |
| 40,908sh Oakmark International Fund Institutional | 1,066,231 | 894,653 |
| 55,770sh Matthews Emerging Asia Inst. Fund | 777,126 | 666,455 |
| 29,205sh Matthews Pacific Tiger Inst. Fund | 811,443 | 806,195 |
| 6,628sh FlexShares MS GI Upstream Nat Res Index Fund | 195,573 | 204,076 |
| 3,744sh iShares Global Materials Fund | 224,887 | 228,421 |
| 50,544sh Maingate MLP I Fund | 443,541 | 333,085 |
| 590sh Vanguard Health Care ETF | 100,058 | 100,094 |
| 1,445sh Vanguard Information Technology ETF | 301,882 | 308,594 |
| 9,764sh Baron Emerging Markets Institutional Fund | 112,367 | 130,850 |
| 23,519sh Champlain Mid Cap Growth Fund | 399,154 | 462,390 |
| 4,157sh Cove Street Capital Small Cap Inst. Fund | 142,800 | 141,969 |
| 20,879sh FMI Large Cap Fund | 400,174 | 413,208 |
| 2,941sh Harbor Funds Capital Appreciation Inst. Fund | 174,160 | 218,693 |
| 14,125sh Lazard International Strategic Equity Inst. Fund | 153,079 | 202,558 |
| 1,241sh Oakmark Fund | 77,657 | 94,551 |
| 13,416sh Parametric Emerging Markets Fund | 198,737 | 183,267 |
| 21,830sh Touchstone Institutional Funds Sand Cap Fund | 408,535 | 513,878 |
| 7,026sh Vanguard Global Minimum Volume Fund | 199,971 | 203,838 |
| 9,323sh Vanguard Growth Index Admiral Fund | 536,918 | 798,263 |
| 2,529sh Vanguard REIT Indes Admiral Fund | 302,290 | 330,669 |
| 4,858sh Vanguard Small Cap Index Admiral Fund | 346,558 | 354,590 |
| 7,216sh Vanguard Total International Stock Index Admiral Fund | 180,491 | 195,769 |
| 11,565sh Vanguard Total Stock Market Admiral Fund | 613,572 | 839,589 |
| 14,753sh Vanguard Value Index Admiral Fund | 473,174 | 624,934 |
| 1,260sh Vanguard 500 Index Admiral Fund | 267,536 | 341,298 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold Improvements | 3,623 | 2,536 | 1,087 | |
| Office Equipment | 8,232 | 6,547 | 1,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Services | 1,880 | 540 | 1,340 | |
| Office & Other Supplies | 1,977 | 568 | 1,409 | |
| Postage | 295 | 85 | 210 | |
| Telephone | 4,329 | 1,244 | 3,085 | |
| Meals & Entertainment | 548 | 79 | 391 | |
| Insurance | 973 | 280 | 693 | |
| Operating Cost Reimbursement from A.A. Mergens Foundation | -65,861 | -18,926 | -46,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Providers Investment Management Services | 59,529 | 59,529 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 26,011 | 7,497 | 18,513 | |
| Federal Excise Taxes | 5,580 | 0 | 0 |