| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERAL FARM CREDIT BANK 2.05% | 100,000 | 99,918 |
| FEDERAL FARM CREDIT BANK 2.77% | 150,000 | 150,008 |
| FLEXSHARES IBOXX 3-YEAR TARGET | 275,001 | 276,244 |
| SEI HIGH YIELD BOND FUND | 578,301 | 574,981 |
| SEI SIMT CORE FIXED INCOME FUND | 100,000 | 101,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP CL A | 18,714 | 26,282 |
| CVS HEALTH CORP | 32,703 | 39,293 |
| EBAY INC | 21,477 | 21,634 |
| ELI LILLY & CO | 28,509 | 27,510 |
| EXELON CORP | 6,669 | 9,469 |
| EXXONMOBIL CORP | 18,146 | 14,899 |
| GENERAL DYNAMICS CORP | 20,257 | 26,679 |
| HALLIBURTON CO | 19,960 | 9,331 |
| INTERCONTINENTAL EXCHANGE, INC. | 22,899 | 37,185 |
| JP MORGAN CHASE | 20,544 | 33,659 |
| KLA CORP | 25,067 | 37,790 |
| LOWES COS | 10,987 | 20,672 |
| MASCO CORP | 23,837 | 22,882 |
| MICROCHIP TECHNOLOGY | 18,086 | 27,037 |
| MICROSOFT CORP | 17,814 | 39,485 |
| NORFOLK SOUTHERN CORP | 12,875 | 20,302 |
| ORACLE CORP | 20,227 | 27,350 |
| PEPSICO INC | 11,494 | 15,355 |
| PFIZER | 24,111 | 19,797 |
| PROCTER & GAMBLE | 11,565 | 17,164 |
| SALESFORCE.COM | 14,041 | 24,938 |
| SCHLUMBERGER LTD. | 27,278 | 11,857 |
| TJX COMPANIES | 16,807 | 26,867 |
| VISA | 16,727 | 31,994 |
| WALT DISNEY COMPANY | 22,064 | 25,543 |
| NORTHERN MID CAP INDEX FUND | 221,965 | 211,089 |
| CAUSEWAY INTERNATIONAL VALUE | 242,822 | 210,461 |
| VAN ECK EMERGING MARKETS | 36,421 | 38,163 |
| WCM FOCUSED INTERNATIONAL GROWTH | 223,422 | 245,005 |
| COMMUNICATION SERVICES SELECT SECTOR | 61,300 | 66,505 |
| CONSUMER DISCRETIONARY/SELECT SECTOR | 21,561 | 26,433 |
| FLEXSHARES GLOBAL BROAD INFRASTRUCTURE | 205,229 | 218,964 |
| FLEXSHARES GLOBAL REAL ESTATE INDEX | 208,732 | 220,193 |
| FLEXSHARES DEVELOPED MARKETS | 304,503 | 286,441 |
| FLEXHARES EMERGING MARKETS | 40,965 | 36,751 |
| FLEXSHARES NATURAL RESOURCES INDEX | 196,774 | 205,746 |
| INDUSTRIAL SELECT SECTOR SPDR | 14,813 | 15,914 |
| MATERIALS SELECT SECTOR SPDR | 21,349 | 24,444 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 22,962 | 29,190 |
| VANGUARD SMALL-CAP VIPERS | 75,213 | 118,649 |
| VANGUARD TOTAL STOCK MARKET ETF | 165,926 | 172,593 |
| ABBOTT LABS | 14,991 | 31,711 |
| ALEXION PHARMACEUTICALS | 23,018 | 22,330 |
| ALLSTATE CORP | 20,595 | 29,778 |
| BERKSHIRE HATHAWAY, INC. | 21,374 | 26,211 |
| CELGENE CORP | 26,088 | 28,003 |
| COCA COLA CO | 16,624 | 21,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON PRIVATE BANK & TRUST CD 2.5% | AT COST | 255,189 | 250,938 |
| CITIBANK CD 3.15% | AT COST | 100,000 | 104,579 |
| COMPASS BANK CD 2.35% | AT COST | 255,979 | 251,138 |
| DISCOVER BK CD 2.25% | AT COST | 75,000 | 75,784 |
| FIRST PREMIER BANK CD 2.25% | AT COST | 255,113 | 250,908 |
| GE CAPITAL BANK CD 2.95% | AT COST | 25,000 | 25,638 |
| GE CAPITAL RETAIL BANK CD 2.3% | AT COST | 50,000 | 50,077 |
| GE CAPITAL RETAIL BANK CD 2.65% | AT COST | 50,000 | 50,586 |
| GOLDMAN SACHS BANK CD 2.35% | AT COST | 25,000 | 25,080 |
| GOLDMAN SACHS BANK CD 2.65% | AT COST | 103,271 | 100,808 |
| GOLDMAN SACHS BANK USA CD 2.55% | AT COST | 50,000 | 51,191 |
| GOLDMAN SACHS BANK USA CD 2.9% | AT COST | 50,000 | 51,154 |
| MORGAN STANLEY BANK CD 3% | AT COST | 100,000 | 103,052 |
| SYNCHRONY BANK CD 3.02% | AT COST | 100,000 | 105,672 |
| WELLS FARGO BANK CD 2.9% | AT COST | 100,000 | 101,787 |
| CAPITAL ONE BANK CD 2.65% | AT COST | 100,000 | 103,255 |
| CITIBANK CD 2.65% | AT COST | 25,000 | 25,378 |
| FIRST UNITED BANK CD 3.25% | AT COST | 100,000 | 100,093 |
| GOLDMAN SACHS BANK USA CD 2.9% | AT COST | 75,000 | 75,398 |
| JP MORGAN CHASE BANK CD 3.05% | AT COST | 100,000 | 100,849 |
| SEATTLE BANK CD 2.85% | AT COST | 200,000 | 200,274 |
| CORNERSTONE INCOME RECEIVABLE | AT COST | 1,510 | 1,510 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 100% INTEREST IN LAND, ROCKINGHAM COUNTY, VA | 437,500 | 0 | 437,500 | |
| 100% INTEREST IN LAND, ROCKINGHAM COUNTY, VA | 450,000 | 0 | 450,000 | |
| 100% INTEREST IN LAND, BLOOMINGTON, MN | 175,480 | 0 | 175,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MADDEN, JIGANTI, MOORE & SINARS, LLP | 7,666 | 7,666 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 4,524 | 4,524 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 28 | 28 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,444 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORNERSTONE NATIONAL BANK | 23,725 | 23,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,403 | 1,403 | 0 | |
| FEDERAL TAX EXPENSE | 3,396 | 0 | 0 | |
| PROPERTY TAXES | 4,774 | 4,774 | 0 |