| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1965-04-01 | 35,057 | |||||||
| LANDSCAPING | 1996-10-01 | 259,481 | 259,481 | S/L | 10.0000 | ||||
| CONCRETE EAST SIDE | 1997-01-01 | 4,680 | 4,680 | S/L | 10.0000 | ||||
| PERIMETER LAWN SEEDING | 1997-05-01 | 3,437 | 3,437 | S/L | 10.0000 | ||||
| BUILDING-NEW NURSING HOME | 1996-10-01 | 2,172,257 | 1,207,575 | S/L | 40.0000 | 54,994 | 54,994 | 54,994 | |
| CABINETS & WARDROBES | 1996-10-01 | 42,560 | 23,652 | S/L | 40.0000 | 1,078 | 1,078 | 1,078 | |
| TV WALL BRACKET | 1996-10-01 | 5,141 | 2,856 | S/L | 40.0000 | 130 | 130 | 130 | |
| 34 MIRRORS, 2 SHOWER DOORS | 1996-10-01 | 2,546 | 1,408 | S/L | 40.0000 | 65 | 65 | 65 | |
| ADDITIONAL MIRRORS | 1996-10-01 | 528 | 289 | S/L | 40.0000 | 13 | 13 | 13 | |
| SPRINKLER ANTI-FREEZE LOOP | 1997-01-01 | 2,152 | 1,101 | S/L | 39.0000 | 55 | 55 | 55 | |
| AIR & HEAT DUCTS TO BATHS | 1997-09-01 | 3,940 | 2,053 | S/L | 39.0000 | 101 | 101 | 101 | |
| NEW BUILDING ADDITION | 2009-07-28 | 490,543 | 117,979 | S/L | 40.0000 | 12,419 | 12,419 | 12,419 | |
| NEW BUILDING ADDITIONS | 2011-06-15 | 24,604 | 4,672 | S/L | 40.0000 | 622 | 622 | 622 | |
| NURSE CALL SYSTEM | 2011-10-14 | 43,651 | 43,651 | S/L | 5.0000 | ||||
| FACILITY GENERATOR | 2011-03-30 | 186,287 | 93,143 | S/L | 15.0000 | 12,420 | 12,420 | 12,420 | |
| GENERATOR BALANCE | 2012-03-30 | 2,913 | 2,913 | S/L | 3.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS-EDWARD JONES | FMV | 611,270 | 611,270 |
| INVESTMENTS-MIM | FMV | 623,991 | 623,991 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,244,720 | 1,850,787 | 1,393,933 | 1,393,933 |
| LAND | 35,057 | 35,057 | 35,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE- EJ | 5,847 | 5,847 | ||
| INSURANCE | 1,947 | 1,947 | ||
| OFFICE SUPPLIES & SUBSCRIPTIO | 190 | 190 | ||
| INVESTMENT EXPENSE-MIM | 3,748 | 3,748 | ||
| TRAVEL & CONVENTIONS | 1,771 | 1,771 | ||
| OTHER EXPENSE | 718 | 718 | ||
| FURNITURE UPGRADES | 9,735 | 9,735 | ||
| DAY ROOM EXPENSE | 8,760 | 8,760 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13,136 | 13,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HELD IN CUSTODY FOR OTHERS | 691 | 690 |
| UNREALIZED GAIN ON INVESTMENTS | 135,247 | 162,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,000 | 2,000 |