| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 92203J407 VANGUARD TOTAL INTL | ||
| 67065Q855 NUVEEN ALL AMERICAN | ||
| 31638R204 FIDELITY INTERMEDIAT | 173,652 | 181,491 |
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | 19,000 | 18,883 |
| 31420B300 FEDERATED INST HI YL | 72,000 | 72,074 |
| 67065Q400 NUVEEN INTER DUR MUN | 258,076 | 269,853 |
| 67065Q772 NUVEEN HIGH YIELD MU | 70,419 | 75,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 51,822 | 103,844 |
| 46434G103 ISHARES CORE MSCI EM | 77,079 | 92,158 |
| 77957Y106 T ROWE PRICE MID CAP | 34,004 | 51,020 |
| 464287739 ISHARES DOW JONES US | 37,766 | 76,703 |
| 46432F842 ISHARES CORE MSCI EA | 111,419 | 122,506 |
| 670678879 NUVEEN DIVIDEND VALU | ||
| 779556109 ROWE T PRICE MID-CAP | 44,897 | 72,697 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 741479109 PRICE T ROWE GROWTH | 24,578 | 69,381 |
| 78462F103 SPDR S P 500 ETF | 351,428 | 550,508 |
| 922908744 VANGUARD VALUE ETF | 84,411 | 100,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 450 | 450 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 450 | 450 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| NUVEEN EARN-OUT | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 302 | 302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 793 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 83 | 83 | 0 |