| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIPFLI LLP | 25,297 | 12,648 | 0 | 12,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND MUTUAL FUNDS | 29,078,681 | 29,078,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE INVESTMENT PARTNERSHIPS | FMV | 18,648 | 18,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,881 | 10,941 | 0 | 10,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 9,722 | 9,722 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 100,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINSTRATIVE CONSULTING | 18,000 | 0 | 0 | 18,000 |
| ADVERTISING | 8,096 | 0 | 0 | 8,096 |
| COMPUTER CONSULTING | 9,240 | 0 | 0 | 9,240 |
| DEVELOPMENT & PUBLIC RELATIONS CONSULTANTS | 16,361 | 0 | 0 | 16,361 |
| DUES AND SUBSCRIPTIONS | 862 | 0 | 0 | 862 |
| FUNDRAISING EXPENSE | 12,627 | 0 | 0 | 12,627 |
| INSURANCE | 9,927 | 0 | 0 | 9,927 |
| IT EXPENSES | 2,812 | 0 | 0 | 2,812 |
| PAYROLL SERVICES | 783 | 0 | 0 | 783 |
| POSTAGE | 10,658 | 0 | 0 | 10,658 |
| PROGRAM EXPENSES | 47,079 | 0 | 0 | 47,079 |
| REPAIRS & MAINTENANCE | 2,111 | 0 | 0 | 2,111 |
| SUPPLIES | 4,184 | 0 | 0 | 4,185 |
| ONLINE PROCESSING FEES | 1,190 | 0 | 0 | 1,190 |
| TELEPHONE | 4,817 | 0 | 0 | 4,817 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 72,959 | 72,959 | 72,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN CHASE - CUSTODIAN FEES | 201,089 | 201,089 | 0 | 0 |
| DESIGN FEES | 9,605 | 0 | 0 | 9,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,183 | 19,183 | 0 | 0 |
| FOREIGN TAX PAID | 13,380 | 13,380 | 0 | 0 |
| PAYROLL TAXES | 24,533 | 0 | 0 | 24,533 |