| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Richard Westmoreland, CPA, PLLC Bookkeeping & Tax Return | 3,550 | 3,550 | ||
| Gilliam, Coble & Moser Sytems audit | 2,825 | 2,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-09-26 | 2,000 | 2,000 | SL | 10.000000000000 | 0 | |||
| Office Furniture | 2005-09-26 | 6,790 | 6,790 | SL | 10.000000000000 | 0 | |||
| Furniture | 2005-10-31 | 448 | 448 | SL | 10.000000000000 | 0 | |||
| Furniture | 2005-10-31 | 2,295 | 2,295 | SL | 10.000000000000 | 0 | |||
| Server | 2005-10-31 | 4,309 | 4,309 | SL | 10.000000000000 | 0 | |||
| Software | 2005-03-08 | 14,631 | 14,631 | SL | 3.000000000000 | 0 | |||
| Phaser 8560D MFD | 2010-09-17 | 1,849 | 1,480 | SL | 10.000000000000 | 185 | |||
| Computers(2) | 2011-02-07 | 5,964 | 4,573 | SL | 10.000000000000 | 596 | |||
| Dell Latitude E5520 | 2012-05-25 | 1,428 | 905 | SL | 10.000000000000 | 143 | |||
| Mac Mini | 2012-03-15 | 1,013 | 1,013 | SL | 3.000000000000 | 0 | |||
| PC Software for Interns | 2012-05-24 | 298 | 298 | SL | 3.000000000000 | 0 | |||
| Building | 2013-07-01 | 98,745 | 13,293 | SL | 39.000000000000 | 2,532 | |||
| Architects and Environmental Testing | 2013-07-01 | 7,790 | 1,049 | SL | 39.000000000000 | 199 | |||
| Building Expenses | 2013-07-01 | 3,246 | 436 | SL | 39.000000000000 | 83 | |||
| Architect Fees | 2013-07-01 | 28,900 | 3,890 | SL | 39.000000000000 | 741 | |||
| Conference Table | 2013-07-01 | 2,050 | 1,076 | SL | 10.000000000000 | 205 | |||
| Photos for Conference Room | 2013-07-01 | 415 | 217 | SL | 10.000000000000 | 42 | |||
| Dell Laptops(2) | 2013-07-01 | 796 | 796 | SL | 3.000000000000 | 0 | |||
| Tea Table | 2013-07-01 | 213 | 111 | SL | 10.000000000000 | 22 | |||
| By Design-Red Collection/Aubrey Home | 2013-07-01 | 3,371 | 1,770 | SL | 10.000000000000 | 337 | |||
| Board Room Phone System | 2013-07-12 | 388 | 204 | SL | 10.000000000000 | 39 | |||
| Projector Parts and Screen | 2013-07-12 | 396 | 207 | SL | 10.000000000000 | 40 | |||
| Upholstery Fabric for Chairs | 2013-07-12 | 958 | 504 | SL | 10.000000000000 | 96 | |||
| By Design- Labor to Upholster Chairs | 2013-07-22 | 1,331 | 687 | SL | 10.000000000000 | 133 | |||
| Natural Edge Bowl and Vessel | 2013-08-07 | 600 | 310 | SL | 10.000000000000 | 60 | |||
| Blinds for Front Office | 2013-08-08 | 3,809 | 1,968 | SL | 10.000000000000 | 381 | |||
| Upholstery Fabric for Chairs | 2013-08-13 | 100 | 53 | SL | 10.000000000000 | 10 | |||
| Refrigerator | 2013-09-13 | 465 | 237 | SL | 10.000000000000 | 46 | |||
| Apple Computer | 2013-09-17 | 2,080 | 1,040 | SL | 10.000000000000 | 208 | |||
| Building renovation | 2013-07-12 | 499,183 | 67,198 | SL | 39.000000000000 | 12,800 | |||
| Building Renovation | 2013-07-01 | 41,137 | 5,538 | SL | 39.000000000000 | 1,055 | |||
| 10 Conference Room Chairs | 2013-07-01 | 1,500 | 1,125 | SL | 7.000000000000 | 215 | |||
| 6 Desk Chairs | 2013-07-01 | 900 | 674 | SL | 7.000000000000 | 129 | |||
| 14 Office Chairs | 2013-07-01 | 2,100 | 1,575 | SL | 7.000000000000 | 300 | |||
| Cherry Dining Table w/ 3 Leaves | 2013-07-01 | 1,650 | 1,237 | SL | 7.000000000000 | 235 | |||
| Land | 2013-07-01 | 28,000 | 0 | Land | 0.000000000000 | 0 | |||
| IPAD #MC954II/A | 2014-03-11 | 362 | 362 | SL | 3.000000000000 | 0 | |||
| IPAD Cover- Sandra Gann | 2014-03-28 | 130 | 130 | SL | 3.000000000000 | 0 | |||
| IPAD- Amber Berger | 2014-05-12 | 438 | 438 | SL | 3.000000000000 | 0 | |||
| Inspiron One 2350 & Install | 2014-06-04 | 1,422 | 1,233 | SL | 5.000000000000 | 142 | |||
| Inspiron One 2350 & Install | 2014-06-04 | 1,412 | 1,225 | SL | 5.000000000000 | 141 | |||
| Inspiron One 2350 & Install | 2014-08-07 | 1,401 | 1,168 | SL | 5.000000000000 | 140 | |||
| Poweredge T1101 Server & Install | 2014-08-07 | 4,403 | 3,669 | SL | 5.000000000000 | 440 | |||
| 1.5TB Portable Hard Drive | 2014-05-13 | 110 | 99 | SL | 5.000000000000 | 11 | |||
| Interior Office Signs | 2014-02-11 | 1,936 | 1,291 | SL | 7.000000000000 | 276 | |||
| TV and Hardware- Boardroom | 2014-04-09 | 3,899 | 2,507 | SL | 7.000000000000 | 557 | |||
| Door Sign | 2014-05-09 | 120 | 76 | SL | 7.000000000000 | 18 | |||
| Mounting Hardware for TV | 2014-05-12 | 370 | 234 | SL | 7.000000000000 | 53 | |||
| PC Software | 2014-08-07 | 122 | 122 | SL | 3.000000000000 | 0 | |||
| Dell Inspiron One 2350 & Set up | 2014-11-10 | 1,663 | 1,303 | SL | 5.000000000000 | 333 | |||
| IPAD MD785II/B- S#DMRN4XVRFK10 | 2014-12-09 | 399 | 307 | SL | 5.000000000000 | 79 | |||
| Second Floor renovation | 2017-02-01 | 522,427 | 21,768 | SL | 39.000000000000 | 13,396 | |||
| Furnishings Second Floor | 2017-05-01 | 8,602 | 1,843 | SL | 7.000000000000 | 1,229 | |||
| Portable 2-sided marker board | 2017-04-10 | 12,429 | 2,664 | SL | 7.000000000000 | 1,775 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publically Traded Securities | 7,180,018 | 6,657,803 | 522,215 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI LIMITED DURATION BOND | 1,664,085 | 1,664,085 |
| SEI HIGH YIELD BOND FUND #284 | 1,651,856 | 1,651,856 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEI CORE PROPERTY FUND LP | 2,152,525 | 2,152,525 |
| SEI STRUCTURED CREDIT FUND | 2,252,710 | 2,252,710 |
| SEI DYNAMIC ASSET ALLOC FUND | 1,686,762 | 1,686,762 |
| SEI EXTENDED MKT INDEX-A | 1,648,596 | 1,648,596 |
| SEI LARGE CAP INDEX FUND | 6,062,337 | 6,062,337 |
| SEI CORE FIXED INCOME FUND | 3,692,582 | 3,692,582 |
| SEI OPPORTUNISTIC INCOME FUND | 1,327,240 | 1,327,240 |
| SIIT EMERGING MARKETS DEBT FUND | 1,678,376 | 1,678,376 |
| SIIT MULTI ASSET REAL RETURN FUND | 987,531 | 987,531 |
| SEI WORLD EQUITY EX-US FUND | 7,847,293 | 7,847,293 |
| SEI Global MGD Volatility FD (Sgmax) | 1,709,866 | 1,709,866 |
| SEI ENERGY DEPT LP ESCROW ASSET | 132,466 | 132,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN CLOSING FEES NET OF AMORT | 287 | 222 | 222 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,564,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 7,262 | 7,262 | ||
| Office Expense | 22,322 | 22,322 | ||
| Software/Systems/Website | 9,389 | 9,389 | ||
| Misc | 2,673 | 2,673 | ||
| Interns | 3,493 | 3,493 | ||
| Staff & Board Development | 13,690 | 13,690 | ||
| Amortization | 65 | 65 | ||
| Penalties | 384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHARED EXPENSE REIMB | 11,307 | 11,307 | |
| RETURNED GRANT FUNDS | 18,958 | 18,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HOME SAVINGS BANK (SHORT-TERM) | 33,716 | 35,202 |
| HOME SAVINGS BANK (LONG-TERM) | 756,427 | 721,691 |
| DEFERRED EXCISE TAX | 2,726 | 1,573 |
| PAYROLL LIABILTIES | 4,283 | 4,357 |
| EXCISE TAX PAYABLE | 14,387 | 8,351 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sterns Financial Group Brokerage | 10,000 | 10,000 | ||
| SEI Brokerage | 185,993 | 185,993 | ||
| Adina Tompkins Photography | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 43,998 | 43,998 |