| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 4,700 | 0 | 4,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MULTIASSET | 975,000 | 1,009,257 |
| DOUBLELINE CORE FIXED | 1,900,025 | 1,950,830 |
| PIMCO ALL ASSET | 904,436 | 888,087 |
| VANGUARD ST INF-PROT SEC. INDEX FUND | 598,690 | 594,333 |
| VANGUARD TOTAL BOND FUND | 1,969,461 | 1,995,034 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN SMALL COMPANY FUND | 700,000 | 682,969 |
| DFA GLOBAL REAL ESTATE | 1,000,000 | 1,126,917 |
| DODGE & COX INTL STOCK FUND | 1,300,000 | 1,176,491 |
| GMO BENCHMARK | 875,000 | 885,008 |
| HARBOR EMERGING MARKET EQUITIES FUND | 600,025 | 583,456 |
| JOHCM INTL FUND | 680,930 | 1,263,139 |
| SCHWAB S&P 500 INDEX FUND | 4,370,000 | 4,484,283 |
| SCHWAB SMALL CAP INDEX FUND | 403,093 | 388,973 |
| VANGUARD TTL INTL VTIAX | 2,224,177 | 2,135,528 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 105,000 | 0 | 105,000 | 106,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICIES | AT COST | 144,964 | 218,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR DEPT OF JUSTICE FEE | 2,221 | 0 | 2,221 | |
| INSURANCE PREMIUMS | 190,349 | 190,349 | 0 | |
| RENT, P.O. BOX | 154 | 0 | 154 | |
| BANK CHARGES | 100 | 0 | 100 | |
| PROPERTY MAINTENANCE | 4,621 | 4,621 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 39,727 | 39,727 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,864 | 1,864 | 0 | |
| FEDERAL TAXES | 21,013 | 0 | 0 |