| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,570 | 0 | 7,570 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-09-01 | 31,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2008-09-01 | 9,282 | 9,282 | SL | 8.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - MAGNOLIA | 2015-06-01 | 3,120 | 520 | SL | 20.000000000000 | 156 | 0 | 156 | |
| BUILDINGS | 1990-09-01 | 215,033 | 206,652 | SL | 30.000000000000 | 7,168 | 0 | 7,168 | |
| BUILDINGS | 2000-09-01 | 9,189 | 9,189 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PORCH RECONSTRUCTION | 2008-09-01 | 16,450 | 10,237 | SL | 15.000000000000 | 1,097 | 0 | 1,097 | |
| NEW ROOFS | 2011-09-01 | 18,800 | 13,317 | SL | 10.000000000000 | 1,880 | 0 | 1,880 | |
| FLOORING | 2012-09-01 | 3,965 | 1,271 | SL | 20.000000000000 | 198 | 0 | 198 | |
| WOOD SHED | 2015-09-01 | 1,327 | 215 | SL | 20.000000000000 | 66 | 0 | 66 | |
| HEATING SYSTEM | 2014-09-01 | 5,227 | 1,711 | SL | 15.000000000000 | 348 | 0 | 348 | |
| HOUSE COUNTY ROAD | 2014-09-01 | 126,466 | 18,396 | SL | 27.500000000000 | 4,599 | 0 | 4,599 | |
| CARRIER A/C UNIT | 2006-09-01 | 1,583 | 424 | SL | 15.000000000000 | 106 | 0 | 106 | |
| BUILDING SERVICES | 2010-09-01 | 9,448 | 6,584 | SL | 10.000000000000 | 945 | 0 | 945 | |
| MAJOR MOVEABLE EQUIPMENT | 2012-09-01 | 5,737 | 4,010 | SL | 10.000000000000 | 574 | 0 | 574 | |
| MINOR EQUIPMENT | 2000-09-01 | 5,186 | 5,186 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TRUCK AND AUTO | 2011-09-01 | 115,395 | 115,395 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TRUCK AND AUTO W ELY | 2012-09-01 | 20,971 | 20,971 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TRUCK AND AUTO W | 2013-09-01 | 38,090 | 38,090 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 2 DESKS | 2000-09-01 | 511 | 511 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 4 DRAWER CHEST | 2000-09-01 | 1,055 | 1,055 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAJOR MOVEABLE EQUIPMENT | 2000-09-01 | 2,434 | 2,434 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 6 BEDS | 2000-09-01 | 1,200 | 1,200 | SL | 5.500000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2000-09-01 | 5,712 | 5,712 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MINOR EQUIPMENT | 2000-09-01 | 3,073 | 3,073 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2009-04-01 | 3,121 | 2,961 | SL | 10.000000000000 | 156 | 0 | 156 | |
| RETAINING WALL REPLACEMENT | 2015-10-01 | 8,000 | 1,200 | SL | 20.000000000000 | 400 | 0 | 400 | |
| LAGOON FENCE AND LANDSCAPE | 2015-10-01 | 5,101 | 765 | SL | 20.000000000000 | 255 | 0 | 255 | |
| CARRIER A/C UNIT | 2015-10-01 | 4,360 | 873 | SL | 15.000000000000 | 291 | 0 | 291 | |
| VAN - DODGE | 2016-05-01 | 20,194 | 12,202 | SL | 4.000000000000 | 5,049 | 0 | 5,049 | |
| CEILING LIFTS (2) | 2017-01-06 | 6,720 | 1,176 | SL | 10.000000000000 | 672 | 0 | 672 | |
| WATER HEATER | 2018-10-29 | 1,195 | SL | 15.000000000000 | 73 | 0 | 73 | ||
| LAND IMPROVEMENTS | 2018-10-24 | 5,655 | SL | 20.000000000000 | 259 | 0 | 259 | ||
| 2017 CARAVAN | 2019-08-26 | 12,195 | SL | 5.000000000000 | 203 | 0 | 203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN INSURANCE GROUP | FMV | 73,134 | 73,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 31,000 | 0 | 31,000 | 31,000 |
| LAND IMPROVEMENTS | 17,282 | 10,493 | 6,789 | 6,789 |
| LAND IMPROVEMENTS - MAGNOLIA | 8,221 | 1,462 | 6,759 | 6,759 |
| BUILDINGS | 296,250 | 283,473 | 12,777 | 12,777 |
| BUILDINGS - MAGNOLIA | 137,348 | 25,465 | 111,883 | 111,883 |
| BUILDING SERVICES | 11,422 | 5,308 | 6,114 | 6,114 |
| MAJOR MOVEABLE EQUIP | 12,456 | 5,698 | 6,758 | 6,758 |
| MINOR MOVEABLE EQUIP | 11,071 | 11,071 | 0 | |
| TRUCKS & AUTOMOBILES | 115,395 | 115,395 | 0 | |
| TRUCKS & AUTOMOBILES MAGNOLIA | 20,194 | 15,566 | 4,628 | 4,628 |
| TRUCKS & AUTOMOBILES WYAC | 38,090 | 38,090 | 0 | |
| TRUCKS & AUTOMOBILES LAKE APOLLO | 37,140 | 11,687 | 25,453 | 25,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTY | 121,592 | 283,365 | 283,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 252 | 0 | 252 | 0 |
| PROGRAM EXPENSES | 96,634 | 0 | 96,634 | 0 |
| OFFICE EXPENSES | 11,549 | 0 | 11,549 | 0 |
| INSURANCE | 9,746 | 0 | 9,746 | 0 |
| MISCELLANEOUS | 623 | 0 | 623 | 0 |
| OTHER FEES | 15,052 | 0 | 15,052 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE | 1,753,431 | 1,753,431 | |
| OTHER REVENUE | 86,879 | 86,879 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 36 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT TRUST FUNDS | 7,879 | 4,715 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 81,349 | 0 | 81,349 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 74,761 | 0 | 74,761 | 0 |