| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,300 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Sutherlin First Ave Bldg | 2012-04-12 | 68,309 | 8,384 | SL | 3.64 % | 2,484 | 2,484 | ||
| Sutherlin First Ave Bldg | 2013-09-30 | 94,212 | 11,563 | SL | 3.64 % | 3,426 | 3,426 | ||
| Sutherlin First Ave Bldg | 2014-09-30 | 85,000 | 10,432 | SL | 3.64 % | 3,091 | 3,091 | ||
| Sutherlin First Ave Bldg | 2015-05-01 | 56,822 | 6,973 | SL | 3.64 % | 2,066 | 2,066 | ||
| 423 North River Bldg | 2016-08-26 | 179,754 | 13,890 | SL | 3.64 % | 1,361 | 1,361 | ||
| 423 North River Bldg Impr | 2018-04-30 | 34,947 | 583 | SL | 3.64 % | 265 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 304,343 | 48,419 | 255,924 | 220,000 |
| Land | 63,701 | 63,701 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 950 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,240 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Barbara Graham |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 35,000 |
| Balance Due | |
| Date of Note | 2017-08 |
| Maturity Date | |
| Repayment Terms | Interest only |
| Interest Rate | 8.5000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Investment Acquisition Funding |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 12 | |||
| Office Expenses | 8,341 | |||
| Postage | 355 | |||
| Rental Expenses | 10,205 | 10,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 2,000 | 1,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Oregon CT12 Fee pmts made for prior yr | 354 |