| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTL RET | 106,129 | 101,340 |
| 256210105 DODGE & COX INCOME F | 103,100 | 102,280 |
| 464287226 ISHARES CORE U.S. AG | 102,343 | 103,180 |
| 48121A415 JPM MANAGED INCOME F | 83,042 | 83,208 |
| 592905764 METROPOLITAN WEST T/ | 150,296 | 151,660 |
| 693390841 PIMCO FD PAC INV MGM | ||
| 808524870 SCHWAB U.S. TIPS ETF | 199,441 | 199,705 |
| 921937603 VANGUARD TOTAL BOND | 248,147 | 250,865 |
| 921937827 VANGUARD SHORT-TERM | 47,417 | 47,913 |
| 921937835 VANGUARD TOTAL BOND | 107,002 | 107,645 |
| JPM PRIME MM FD - INSTL | ||
| 693390700 PIMCO TOTAL RETURN F | 48,500 | 49,378 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15351109 ALEXION PHARMACEUTICA | 6,195 | 6,218 |
| 23135106 AMAZON.COM INC | 10,772 | 44,519 |
| 37833100 APPLE INC | 15,481 | 44,448 |
| 60505104 BANK OF AMERICA CORP | 15,845 | 24,224 |
| 101137107 BOSTON SCIENTIFIC CO | 9,227 | 16,810 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 151020104 CELGENE CORP | 11,888 | 10,849 |
| 172967424 CITIGROUP INC | 18,093 | 19,164 |
| 254687106 WALT DISNEY CO/THE | 17,501 | 18,320 |
| 256206103 DODGE & COX INTL STO | 151,983 | 188,676 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 12,384 | 12,527 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 6,270 | 19,957 |
| 438516106 HONEYWELL INTERNATIO | 10,711 | 27,334 |
| 493267108 KEYCORP | 8,856 | 9,608 |
| 532457108 ELI LILLY & CO | 12,191 | 19,594 |
| 548661107 LOWE'S COS INC | 2,448 | 13,574 |
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 21,670 | 64,749 |
| 609207105 MONDELEZ INTERNATION | 10,449 | 14,627 |
| 617446448 MORGAN STANLEY | 14,756 | 21,016 |
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 15,392 | 20,371 |
| 666807102 NORTHROP GRUMMAN COR | 12,781 | 12,402 |
| 674599105 OCCIDENTAL PETROLEUM | 23,335 | 19,992 |
| 682069109 OMEGA ALPHA INC *** | ||
| 713448108 PEPSICO INC | 16,052 | 19,853 |
| 717081103 PFIZER INC | 20,963 | 25,397 |
| 723787107 PIONEER NATURAL RESO | 12,388 | 13,401 |
| 808513105 SCHWAB (CHARLES) COR | 4,772 | 7,055 |
| 854502101 STANLEY BLACK & DECK | 8,979 | 13,072 |
| 882508104 TEXAS INSTRUMENTS IN | 12,225 | 19,623 |
| 907818108 UNION PACIFIC CORP | 14,513 | 21,569 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 949746101 WELLS FARGO & CO | 16,681 | 17,444 |
| 00724F101 ADOBE INC. | 2,251 | 15,456 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 19,450 | 41,043 |
| 02079K305 ALPHABET INC/CA-CL A | 10,757 | 18,830 |
| 09062X103 BIOGEN INC | ||
| 16119P108 CHARTER COMMUNICATIO | 13,629 | 17,346 |
| 20030N101 COMCAST CORP-CLASS A | 20,085 | 20,270 |
| 20605P101 CONCHO RESOURCES INC | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 15,928 | 17,608 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 8,410 | 13,002 |
| 31620M106 FIDELITY NATIONAL IN | 7,276 | 12,893 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 45866F104 INTERCONTINENTAL EXC | 4,025 | 5,254 |
| 57636Q104 MASTERCARD INC-CLASS | 5,803 | 28,254 |
| 58933Y105 MERCK & CO. INC. | 16,961 | 20,460 |
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 9,894 | 12,952 |
| 65473P105 NISOURCE INC | 4,560 | 7,796 |
| 67103H107 O'REILLY AUTOMOTIVE | 5,300 | 8,162 |
| 78486Q101 SVB FINANCIAL GROUP | 4,523 | 7,783 |
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 14,004 | 37,336 |
| 92532F100 VERTEX PHARMACEUTICA | 5,383 | 8,094 |
| 92826C839 VISA INC-CLASS A SHA | 6,745 | 13,745 |
| 94106B101 WASTE CONNECTIONS IN | 5,352 | 9,302 |
| 96208T104 WEX INC | 4,420 | 9,216 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 5,930 | 8,164 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 7,134 | 14,962 |
| G47791101 INGERSOLL-RAND PLC | ||
| H1467J104 CHUBB LTD | 9,419 | 16,109 |
| Y09827109 BROADCOM LTD | ||
| 00171C304 AMG MG FAIRPT MC-Z | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | ||
| 026874784 AMERICAN INTERNATION | ||
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 064058100 BANK OF NEW YORK MEL | ||
| 84670702 BERKSHIRE HATHAWAY IN | 19,111 | 20,290 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 247361702 DELTA AIR LINES INC | 6,957 | 6,715 |
| 25278X109 DIAMONDBACK ENERGY I | 8,725 | 8,529 |
| 256746108 DOLLAR TREE INC | 9,325 | 10,819 |
| 26078J100 DOWDUPONT INC | 23,309 | 20,045 |
| 315911727 FIDELITY INTERNATION | 486,686 | 430,645 |
| 315911750 FIDELITY 500 INDEX F | 332,007 | 340,560 |
| 413838723 OAKMARK INTERNATIONA | 118,068 | 105,179 |
| 459200101 INTL BUSINESS MACHIN | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 464288182 ISHARES MSCI ALL COU | 105,633 | 90,695 |
| 46429B598 ISHARES MSCI INDIA E | 106,365 | 99,229 |
| 46429B671 ISHARES MSCI CHINA E | 52,523 | 43,576 |
| 46434G822 ISHARES INC MSCI JAP | 154,645 | 139,372 |
| 52106N889 LAZARD EMERG MKT EQY | ||
| 56585A102 MARATHON PETROLEUM C | 16,667 | 13,287 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 67066G104 NVIDIA CORP | 16,319 | 12,569 |
| 68389X105 ORACLE CORP | ||
| 693656100 PVH CORP | ||
| 701094104 PARKER HANNIFIN CORP | 7,288 | 6,007 |
| 70450Y103 PAYPAL HOLDINGS INC | 14,248 | 16,926 |
| 718172109 PHILIP MORRIS INTERN | 15,147 | 13,259 |
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 78464A730 SPDR S&P OIL & GAS E | 52,516 | 42,145 |
| 913017109 UNITED TECHNOLOGIES | 7,124 | 7,476 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908629 VANGUARD MID-CAP ETF | 495,463 | 492,860 |
| 981558109 WORLDPAY INC CL A | ||
| 98956P102 ZIMMER HOLDINGS INC | 17,392 | 19,666 |
| G6095L109 APTIV PLC | 8,611 | 8,664 |
| 25816109 AMERICAN EXPRESS CO | 5,692 | 6,121 |
| 53015103 AUTOMATIC DATA PROCES | 9,982 | 11,025 |
| 191216100 COCA-COLA CO/THE | 9,492 | 9,981 |
| 285512109 ELECTRONIC ARTS INC | 13,779 | 14,533 |
| 337738108 FISERV INC | 9,247 | 9,887 |
| 744320102 PRUDENTIAL FINANCIAL | 6,454 | 7,442 |
| 778296103 ROSS STORES INC | 9,222 | 10,707 |
| 988498101 YUM] BRANDS INC | 6,004 | 6,587 |
| 4.609E+107 INVESCO QQQ TR UNIT | 95,982 | 104,203 |
| 11135F101 BROADCOM INC | 3,274 | 26,162 |
| 46434G103 ISHARES CORE MSCI EM | 94,057 | 95,508 |
| 64110L106 NETFLIX INC | 8,897 | 8,557 |
| 75886F107 REGENERON PHARMACEUT | 5,821 | 5,749 |
| 79466L302 SALESFORCE.COM INC | 13,045 | 15,362 |
| 92189F106 VANECK VECTORS GOLD | 47,416 | 51,297 |
| 92206C664 VANGUARD RUSSELL 200 | 102,507 | 95,079 |
| G5494J103 LINDE PLC | 10,840 | 11,963 |
| G5960L103 MEDTRONIC PLC | 11,282 | 12,387 |
| N6596X109 NXP SEMICONDUCTORS N | 8,765 | 8,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX 188 AC J M DANIEL TA | 1 | 1 | 1 |
| Z03859008 COPYRIGHT #A723157 O | 1 | 0 | 1 |
| MINERAL VALUATION | 0 | 118,132 |
| Description | Amount |
|---|---|
| SALES BASIS ADJUSTMENT | 92 |
| ROUNDING | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 1,525 | 1,525 | 0 | |
| MINERAL INT-AD VALOREM TAX | 2,979 | 2,979 | 0 | |
| ROYALTY - OTHER EXPENSES | 22 | 22 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 43,904 | 43,904 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 959 | 959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 166 | 166 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17,673 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,372 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,940 | 2,940 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 249 | 249 | 0 |