| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | ||
| 258620103 DOUBLELINE TTL RTRN | 17,493 | 17,377 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 4812C0100 JPM CORE BOND FD - U | 65,948 | 69,071 |
| 552746364 MFS EMERGING MKTS DE | ||
| 693390841 PIMCO FD PAC INV MGM | ||
| 92203J308 VANGUARD TOTAL INTL | 130,321 | 138,525 |
| 83002G108 SIX CIRCLES ULTRA SH | 19,182 | 19,163 |
| 54401E143 LORD ABBETT SHRT DUR | 19,078 | 19,347 |
| 722005816 PIMCO INVESTMENT GRA | 19,163 | 20,561 |
| 808524870 SCHWAB U.S. TIPS ETF | 10,010 | 10,542 |
| 92203J308 VANGUARD TOTAL INTL | ||
| 464287432 ISHARES 20+ YEAR TRE | 20,049 | 19,799 |
| 464287440 ISHARES 7-10 YEAR TR | 38,448 | 39,607 |
| 72201F490 PIMCO INCOME FD-INS | 9,654 | 9,566 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115233579 BROWN ADV JAPAN ALPH | ||
| 256206103 DODGE & COX INTL STO | ||
| 41664T719 HARTFORD CAPITAL APP | ||
| 464287465 ISHARES MSCI EAFE IN | 52,119 | 60,339 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A2389 JPM US LARGE CP CORE | ||
| 74160Q301 PRIMECAP ODYSSEY STO | 10,133 | 24,698 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 78462F103 SPDR S&P 500 ETF TRU | 123,533 | 225,989 |
| 315911750 FIDELITY 500 INDEX F | 26,280 | 31,598 |
| 83002G108 SIX CIRCLES U.S. UNC | ||
| 46641Q696 JPMORGAN BETABUILDER | 19,508 | 20,232 |
| 83002G405 SIX CIRCLES INTERNAT | 39,612 | 40,065 |
| 46434G822 ISHARES INC MSCI JAP | ||
| 315911727 FIDELITY INTERNATION | 4,985 | 5,046 |
| 46641Q688 JPM BETABUILDERS DEV | 4,492 | 5,063 |
| 46641Q712 JPMORGAN BETABUILDER | 15,953 | 18,219 |
| 46641Q720 JPMORGAN BETABUILDER | 14,632 | 16,937 |
| 48129C207 JPM GL RES ENH IDX F | 29,939 | 42,347 |
| 48129C603 JPM US L/C CORE PL F | 16,946 | 21,496 |
| 83002G306 SIX CIRCLES U.S. UNC | 67,768 | 73,579 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LNG/SHRT OPPORT- | AT COST | 9,280 | 9,353 |
| 29446A710 EQUINOX IMP SYSTEM M | AT COST | 9,342 | 8,920 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 28,766 | 29,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL PROPERTIES | 0 | 45,285 | |
| XXX-XX-XXXX FULL INT IN BOOKRIGH | 14,500 | 14,500 | 14,500 |
| XXX-XX-XXXX FULL RIGHTS IN BOOK | 32,724 | 32,724 | 32,724 |
| XXX-XX-XXXX FULL INTEREST IN FRA | 5 | 5 | 5 |
| XXX-XX-XXXX W PRIMM SVY ETC LIVE | 1 | 1 | 1 |
| XXX-XX-XXXX OT DIX SVY ETC LIVE | 1 | 1 | 1 |
| XXX-XX-XXXX PART OF BREN0N SV, A | 1 | 1 | 1 |
| XXX-XX-XXXX DE HIBERNIA SVY SAN | 1 | 1 | 1 |
| XXX-XX-XXXX WILLACY CO TX LUFORD | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21 |
| CHILTON ADJUSTMENT | 5 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 1,800 | 1,800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 16,896 | 16,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,390 | 2,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 674 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 306 | 306 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |