| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 5,000 | 5,000 | 0 | |
| ACCOUNTING FEES | 1,140 | 1,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 46,424 | 42,856 | 42,856 |
| TENANT DEPOSITS | 780 | 782 | 782 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,412 | 3,412 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 5,342 | 5,342 | 0 | |
| ELECTRICITY | 14,576 | 14,576 | 0 | |
| WATER | 12,712 | 12,712 | 0 | |
| GAS | 1,308 | 1,308 | 0 | |
| SUPPLIES | 11,134 | 11,134 | 0 | |
| CONTRACTS | 46,451 | 46,451 | 0 | |
| RUBBISH REMOVAL | 4,566 | 4,566 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 6,894 | 6,894 | 0 | |
| WORKERS COMPENSATION | 182 | 182 | 0 | |
| MANAGEMENT FEES | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| SEWER | 1,142 | 1,142 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 3,241 | 3,241 | 0 | |
| TELEPHONE | 2,179 | 2,179 | 0 | |
| COMPENSATION RELATED BENEFITS | 145 | 145 | 0 |
| Description | Amount |
|---|---|
| CONTRIBUTED CAPITAL | 39,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 2,001 | 2,410 |
| TENANT SECURITY DEPOSITS | 780 | 782 |
| PREPAID REVENUE | 70 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,718 | 1,718 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 910 | 910 | 0 |