| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 19,428 | 1,943 | 0 | 17,485 |
| Auditing | 12,600 | 0 | 0 | 12,600 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Oranizational Costs | 2004-07-12 | 2,500 | 567 | 60.0000 | 42 | 609 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple computer | 2014-01-27 | 2,109 | 1,864 | SL | 5.0000 | 245 | |||
| Furniture | 2014-01-27 | 1,006 | 636 | SL | 7.0000 | 144 | |||
| Apple computer | 2013-07-31 | 1,868 | 1,838 | SL | 5.0000 | 30 | |||
| Apple Macbook | 2018-03-16 | 3,481 | 174 | SL | 5.0000 | 696 | |||
| Apple iMac | 2018-09-18 | 2,500 | SL | 5.0000 | 375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds (Attachment A) | 5,906,646 | 5,906,646 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common stock (Attachment A) | 1,413,760 | 1,413,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual funds (Attachment A) | FMV | 27,208,252 | 27,208,252 |
| Exchange traded funds (Attachment A) | FMV | 4,110,386 | 4,110,386 |
| Govt asset backed/CMO (Attachment A) | FMV | 4,637,646 | 4,637,646 |
| Hedge and real estate funds (Attach A) | FMV | 6,934,201 | 6,934,201 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,006 | 780 | 226 | 226 |
| Machinery and Equipment | 9,958 | 5,222 | 4,736 | 4,736 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,933 | 1,891 | 1,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 42 | |||
| Board meetings | 2,389 | 239 | 2,150 | |
| Conference expenses | 140,874 | 140,874 | ||
| Dues & subscriptions | 6,457 | 646 | 5,811 | |
| Insurance | 8,203 | 820 | 7,383 | |
| Internet | 1,200 | 120 | 1,080 | |
| Miscellaneous | 8,479 | 8,479 | ||
| Office supplies | 3,123 | 312 | 2,811 | |
| Payroll processing fees | 1,478 | 148 | 1,330 | |
| Postage & delivery | 366 | 37 | 329 | |
| Storage | 1,433 | 143 | 1,290 | |
| Telephone | 2,400 | 240 | 2,160 | |
| Workshops | 41,460 | 41,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 199,665 | 199,665 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 64,769 | |||
| Payroll taxes | 19,489 | 1,949 | 17,540 | |
| Taxes withheld from investments | 5,770 | 5,770 |