| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 44,109 | 4,411 | 39,698 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 6,029 | 603 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 295,696 | 295,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOM. SMALL CAP MUTUAL FUNDS | 1,874,882 | 1,874,882 |
| DOM. LARGE CAP MUTUAL FUNDS | 4,957,125 | 4,957,125 |
| DOMESTIC EQUITY FUNDS | 42,760 | 42,760 |
| INTERNATIONAL EQUITY FUNDS | 4,824,289 | 4,824,289 |
| DOM. MIDDLE CAP MUTUAL FUNDS | 1,968,189 | 1,968,189 |
| COMMINGLED EQUITY FUNDS | 86,606 | 86,606 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONG-TERM GROWTH EQUITY FUND | FMV | 122,283 | 122,283 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 54,619 | 42,991 | 11,628 | 11,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,850 | 185 | 1,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 6,971 | 6,971 | 6,971 |
| PROGRAM RELATED INVESTMENTS | 352,375 | 269,595 | 269,595 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 152,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,713 | 371 | 3,342 | |
| OFFICE SUPPLIES | 14,179 | 1,418 | 12,761 | |
| BOARD EXPENSES | 40,197 | 4,020 | 36,178 | |
| DUES & SUBSCRIPTIONS | 5,810 | 581 | 5,229 | |
| SERVICE CONTRACTS | 15,536 | 1,554 | 13,982 | |
| SITE VISITS | 4,873 | 4,873 | ||
| BANK CHARGES | 1,261 | 126 | 1,135 | |
| REPAIRS & MAINTENANCE | 397 | 40 | 358 | |
| STAFF DEVELOPMENT | 274 | 27 | 247 | |
| MISCELLANEOUS | 2,746 | 274 | 2,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFIT PLAN | 423,945 | 477,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 4,752 | 475 | 4,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | |||
| Payroll Tax | 22,336 | 2,234 | 20,102 |