| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES RUSSELL 1000 GROWTH ETF | AT COST | 628,292 | 1,977,972 |
| I SHARES RUSSELL 1000 VALUE EFT | AT COST | 880,449 | 1,932,619 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 4,920,467 | 4,943,862 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 2,223,283 | 2,415,621 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 536,020 | 615,230 |
| VANGUARD 500 INDEX FUND | AT COST | 1,882,640 | 2,565,240 |
| NORTHERN MID CAP INDEX FUND | AT COST | 1,661,106 | 1,676,420 |
| NORTHERN SMALL CAP INDEX FUND #624 | AT COST | 935,310 | 946,219 |
| CARLYLE GLOBAL FINANCIAL SERVICES PARTNERS, L.P. | AT COST | 51,772 | 54,950 |
| CYNOSURE AVALON HOLDINGS II, LLC | AT COST | 409,814 | 548,580 |
| CYNOSURE GPS, LLC | AT COST | 248,158 | 252,669 |
| CYNOSURE FENWAY SUMMER, LLC | AT COST | 461,247 | 633,987 |
| 4C GPS I, LLC | AT COST | 300,749 | 334,292 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJUSTMENT | 2,196,331 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTHROUGH | 56,568 | 56,568 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGH | 1,898 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 1,454 | 0 | 1,454 | |
| PAYROLL EXPENSE | 1,320 | 0 | 1,320 | |
| BANK SERVICE FEES | 4,925 | 4,925 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT INCOME | 69,164 | 69,164 | 69,164 |
| CLASS ACTION SETTLEMENTS | 65 | 65 | 65 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | -11,050 | -11,050 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 15,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,100 | 7,575 | 2,525 | |
| WELLS FARGO | 82,025 | 61,519 | 20,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 555 | 555 | 0 | |
| PAYROLL TAXES | 8,415 | 0 | 8,415 | |
| FEDERAL EXCISE TAXES | 88,533 | 0 | 0 |