| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,855 | 286 | 1,145 | 1,710 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1999-10-01 | 900,000 | 426,563 | S/L | 39.0000 | 22,500 | 11,250 | 22,500 | |
| 1985 EXPENDITURES | 1985-05-20 | 6,052 | 5,832 | 19.0000 | |||||
| EAST SIDE LUMBER | 1986-01-03 | 212 | 212 | 19.0000 | |||||
| CONCRETE WORK | 1986-01-08 | 684 | 681 | 19.0000 | |||||
| HEAT TAPE | 1986-02-12 | 139 | 137 | 19.0000 | |||||
| BURGLAR/FIRE ALARM | 1986-04-28 | 2,350 | 2,343 | 19.0000 | |||||
| TAPE & LABOR | 1986-04-28 | 185 | 185 | 19.0000 | |||||
| SCHMIDTS-SUPPLIES | 1986-04-28 | 186 | 186 | 19.0000 | |||||
| BLACKS-SOD FRONT | 1986-04-28 | 225 | 224 | 19.0000 | |||||
| JORDAN ELEC | 1986-05-17 | 176 | 173 | 19.0000 | |||||
| CITY-PAINT PKG LOT | 1986-03-08 | 78 | 76 | 19.0000 | |||||
| GRANDOWS-LOCKS | 1986-05-08 | 155 | 152 | 19.0000 | |||||
| CONTRACTS-HHH PAID | 1986-09-30 | 77,884 | 77,613 | 19.0000 | |||||
| UNIT HEATER | 1987-05-26 | 655 | 653 | S/L | 31.5000 | 2 | 2 | ||
| ENTRANCE SIGN | 1987-05-26 | 225 | 224 | S/L | 31.5000 | 1 | 1 | ||
| CONCRETE- LONG BLD | 1987-09-02 | 414 | 408 | S/L | 31.5000 | 6 | 6 | ||
| BEAMS | 1987-09-02 | 2,100 | 1,807 | S/L | 31.5000 | 66 | 66 | ||
| BUILDING IMP | 2000-09-30 | 106,083 | 24,481 | S/L | 39.0000 | 2,720 | 2,720 | ||
| VACUUM | 1985-01-21 | 63 | 63 | PRE | 5.0000 | ||||
| ANSWERING MACHINE | 1985-12-10 | 150 | 150 | PRE | 5.0000 | ||||
| COPIER | 1986-01-29 | 1,995 | 1,995 | PRE | 5.0000 | ||||
| RECORDER | 1986-02-12 | 27 | 27 | PRE | 5.0000 | ||||
| TYPEWRITER | 1986-02-12 | 323 | 323 | PRE | 5.0000 | ||||
| SHOP VAC | 1986-04-28 | 80 | 80 | PRE | 5.0000 | ||||
| 3 15'FLAG POLES | 1986-10-31 | 405 | 405 | 200DB | 5.0000 | ||||
| SECURITY SYSTEMS | 1989-07-01 | 530 | 530 | 200DB | 7.0000 | ||||
| TABLE SAW | 1991-07-01 | 330 | 330 | 200DB | 5.0000 | ||||
| SLIDE PROJ/CAMERA | 1995-11-13 | 480 | 480 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-02-06 | 115 | 115 | 200DB | 5.0000 | ||||
| PRINTER | 1999-10-27 | 163 | 163 | 200DB | 5.0000 | ||||
| CASH REGISTER | 2000-01-14 | 120 | 120 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENT | 2000-12-31 | 9,416 | 4,188 | S/L | 39.0000 | 236 | 236 | ||
| DELL COMPUTER | 2005-03-04 | 1,033 | 1,033 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-12-31 | 59,649 | 21,094 | S/L | 39.0000 | 1,529 | 1,529 | ||
| BUILDING IMPROVEMENTS | 2004-03-31 | 21,000 | 7,538 | S/L | 39.0000 | 539 | 539 | ||
| IMPROVEMENTS | 2006-01-07 | 978 | 319 | S/L | 39.0000 | 25 | 25 | ||
| MUSEUM RENOVATION | 2007-05-05 | 987 | 288 | S/L | 39.0000 | 25 | 25 | ||
| ENG CONSULTANT SERV | 2011-07-01 | 4,736 | 880 | S/L | 39.0000 | 122 | 122 | ||
| RENOVATION - PHASE II | 2011-07-01 | 1,318 | 245 | S/L | 39.0000 | 34 | 34 | ||
| RENOVATIONS - PHASE II | 2011-12-21 | 41,868 | 7,246 | S/L | 39.0000 | 1,074 | 1,074 | ||
| BULBS | 2012-06-27 | 550 | 520 | 200DB | 7.0000 | 30 | 30 | ||
| DEFIBRILLATOR | 2012-09-28 | 1,735 | 1,602 | 200DB | 7.0000 | 133 | 133 | ||
| IMPROVEMENTS | 2012-10-31 | 3,734 | 570 | S/L | 39.0000 | 96 | 96 | ||
| IMPROVEMENTS | 2013-01-06 | 2,599 | 380 | S/L | 39.0000 | 67 | 67 | ||
| IMPROVEMENTS | 2013-07-06 | 2,833 | 378 | S/L | 39.0000 | 73 | 73 | ||
| COMPUTER | 2013-10-24 | 800 | 789 | 200DB | 5.0000 | 11 | 11 | ||
| LIGHTING PROJECT | 2013-12-19 | 10,435 | 1,282 | S/L | 39.0000 | 268 | 268 | ||
| SOUND SYSTEM | 2014-05-21 | 1,245 | 1,157 | 200DB | 5.0000 | 88 | 88 | ||
| SCISSOR LIFT | 2014-09-29 | 10,850 | 8,127 | 200DB | 7.0000 | 947 | 947 | ||
| KISSEL, NASH, AMC CUSTOM BANNERS | 2015-02-13 | 2,622 | 961 | S/L | 10.0000 | 263 | 263 | ||
| CEILING MOUNTED PROJECTOR-SCREEN | 2015-09-30 | 1,273 | 1,012 | 200DB | 5.0000 | 139 | 139 | ||
| STEEL FLAT STORAGE FILES | 2015-09-30 | 1,174 | 761 | 200DB | 7.0000 | 118 | 118 | ||
| 2ND FLOOR ELECTRICAL WORK | 2016-03-04 | 3,771 | 250 | S/L | 39.0000 | 96 | 96 | ||
| USED FORKLIFT | 2017-09-22 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| LED FIXTURES MAIN & UPPER TRAIN AREA | 2018-09-01 | 9,592 | 95 | S/L | 10.0000 | 959 | 959 | ||
| RECIRCUIT EMERGENCY FIXTURE | 2019-05-08 | 1,408 | S/L | 39.0000 | 14 | 14 | |||
| DWNPYMT ON REPLACE ROOF | 2019-09-18 | 15,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 611,839 | 611,839 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 900,000 | 449,063 | 450,937 | 900,000 |
| LEASEHOLD IMPROVEMENTS | 391,049 | 169,866 | 221,183 | 221,183 |
| EQUIPMENT | 30,892 | 28,698 | 2,194 | 2,194 |
| LAND | 875 | 875 | 875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED VEHICLES | 1,081,100 | 1,211,600 | 1,211,600 |
| Description | Amount |
|---|---|
| DECREASE IN VALUE OF INVESTMENTS | 7,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 1,276 | 505 | 771 | |
| ADVERTISING | 4,755 | 1,906 | 2,849 | |
| BANK CHARGES | 1,821 | 730 | 1,091 | |
| DUES & SUBSCRIPTIONS | 803 | 322 | 481 | |
| EXHIBIT EXPENSE | 238 | 95 | 143 | |
| INSURANCE | 26,133 | 2,613 | 10,477 | 15,656 |
| LICENSES & PERMITS | 205 | 82 | 123 | |
| OFFICE SUPPLIES | 1,242 | 498 | 744 | |
| PAYROLL SERVICE | 2,731 | 1,095 | 1,636 | |
| POSTAGE & FREIGHT | 431 | 173 | 258 | |
| REPAIRS & MAINTENANCE | 6,322 | 2,534 | 3,788 | |
| TELEPHONE | 1,263 | 506 | 757 | |
| SUPPLIES | 1,401 | 562 | 839 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & TOURS | 66,299 | 66,299 | |
| MISCELLANEOUS | 4,611 | 4,611 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| MUSEUM GIFT SHOP | 6,123 | 2,847 | 3,276 |
| Name | Address |
|---|---|
| KENNETH DONA GRIESEMER FAMILY TR |
143 S MAIN ST THIRD FLOOR WEST BEND,WI53095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 126 | 51 | 75 |