| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 POOMSAE PRO SYSTEM | 2016-07-01 | 4,000 | 1,280 | M | 5 | 768 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POOMSAE PRO SYSTEM 2 | 4,000 | 0 | 4,000 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | YUJI K SMITH |
| Lender's Title | CEO |
| Original Amount of Loan | 1000 |
| Balance Due | 1000 |
| Date of Note | 2018-12 |
| Maturity Date | 2019-06 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH INTO FEDERDATION |
| Description of Lender Consideration | |
| Consideration FMV | 1000 |
| Item No. | 2 |
|---|---|
| Lender's Name | YUJI K SMITH |
| Lender's Title | CEO |
| Original Amount of Loan | 2000 |
| Balance Due | 2000 |
| Date of Note | 2019-03 |
| Maturity Date | 2019-06 |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH |
| Description of Lender Consideration | |
| Consideration FMV | 2000 |
| Item No. | 3 |
|---|---|
| Lender's Name | YUJI K SMITH |
| Lender's Title | CEO |
| Original Amount of Loan | 3000 |
| Balance Due | 3000 |
| Date of Note | 2016-03 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | CASH INTO FEDERATION |
| Description of Lender Consideration | |
| Consideration FMV | 3000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POOMSAE MINIPAD SCORING PAD | 0 | 0 | 0 | 0 |
| AWARDS | 2,925 | 0 | 2,925 | 2,925 |
| EQUIPMENT SUPPLIES | 1,683 | 0 | 1,683 | 1,683 |
| EVENT SUPPLIES | 1,726 | 0 | 1,726 | 1,726 |
| RENTAL EQUIPMENT | 1,268 | 0 | 1,268 | 1,268 |
| OFFICE SUPPLIES | 1,181 | 0 | 1,181 | 1,181 |
| REPAIRLICENSE | 1,531 | 0 | 1,531 | 1,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTICIPANTS FEES | 21,497 | 0 | 21,497 |
| GENERAL ADMISSION | 7,960 | 0 | 5,240 |
| BOOKLET RECEIPTS | 1,175 | 0 | 1,175 |
| POOMSAE PRO SC | 300 | 0 | 300 |
| LOAN FROM YUJI SMITH PRESIDENT | 6,000 | 0 | 6,000 |
| BANK FEE REFUNDED | 100 | 0 | 100 |
| CASH OVERAGE | 2,000 | 0 | 2,000 |
| Description | Amount |
|---|---|
| EQUIPMENT | 3,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| USAT ORG MEMBERSHIP FEES | 250 | 0 | 250 | 250 |
| USAT ORG SANCTION | 350 | 0 | 350 | 350 |
| EAST WAKE EMS INC-DOCTORS | 2,320 | 0 | 2,320 | 2,320 |
| USAT FIVE BACKGROUND CHECH FEE | 60 | 0 | 60 | 60 |
| USAT INDV MEMBERSHIP FEE | 50 | 0 | 50 | 50 |
| USAT COACH FEE | 475 | 0 | 475 | 475 |
| DEADO SERVICE FEE | 515 | 0 | 515 | 515 |
| REFEREE FEES | 2,369 | 0 | 2,369 | 2,369 |
| ATTORNEYS FEESERVICE | 150 | 0 | 150 | 150 |
| TE ACCT & TAX SERVICE | 650 | 0 | 650 | 650 |
| EVENT COORDINATOR FEE | 400 | 0 | 400 | 400 |
| ADMIN FEES | 200 | 0 | 200 | 200 |