| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,175 | 2,435 | 9,740 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| QUICKBOOKS PRO 2016 | 2016-06-08 | 238 | 165 | 36.000000000000 | 73 | 0 | 238 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK CHAIR | 2014-08-27 | 108 | 58 | SL | 7.000000000000 | 15 | 0 | ||
| FILE CABINET | 1989-04-11 | 116 | 116 | SL | 7.000000000000 | 0 | 0 | ||
| FIREPROOF FILING CABINET | 1990-08-01 | 675 | 675 | SL | 7.000000000000 | 0 | 0 | ||
| DESK AND HUTCH | 2010-08-04 | 313 | 313 | SL | 7.000000000000 | 0 | 0 | ||
| QUICKBOOKS PRO 2007 | 2006-11-30 | 171 | 171 | SL | 7.000000000000 | 0 | 0 | ||
| TABLE | 2010-08-04 | 60 | 60 | SL | 7.000000000000 | 0 | 0 | ||
| FILING CABINET | 2010-08-05 | 170 | 170 | SL | 7.000000000000 | 0 | 0 | ||
| TOSHIBA LAPTOP COMPUTER | 2010-08-17 | 705 | 705 | SL | 5.000000000000 | 0 | 0 | ||
| TOSHIBA EXTERNAL DRIVE | 2012-06-20 | 113 | 96 | SL | 7.000000000000 | 17 | 0 | ||
| EPSON PRINTER | 2011-08-24 | 99 | 96 | SL | 7.000000000000 | 3 | 0 | ||
| HP NOTEBOOK 2017 | 2017-03-17 | 685 | 171 | SL | 5.000000000000 | 137 | 0 | ||
| QUAKER CHAIRS | 1989-08-11 | 1,360 | 1,360 | SL | 7.000000000000 | 0 | 0 | ||
| MY PASSPORT EXTERNAL DRIVE | 2018-09-20 | 70 | SL | 7.000000000000 | 10 | 0 | |||
| SAMSUNG MOBILE PHONE | 2018-07-05 | 162 | SL | 1.000000000000 | 162 | 0 | |||
| HP SCANNER | 2018-10-02 | 92 | SL | 1.000000000000 | 92 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS & NOTES - SEE DETAIL | 78,146 | 78,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - SEE ATTACHED DETAIL | 2,446,198 | 2,446,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,466,278 | 1,466,278 |
| PARTNERSHIPS | FMV | 152,426 | 152,426 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK CHAIR | 108 | 73 | 35 | |
| FILE CABINET | 116 | 116 | 0 | |
| FIREPROOF FILING CABINET | 675 | 675 | 0 | |
| DESK AND HUTCH | 313 | 313 | 0 | |
| QUICKBOOKS PRO 2007 | 171 | 171 | 0 | |
| TABLE | 60 | 60 | 0 | |
| FILING CABINET | 170 | 170 | 0 | |
| TOSHIBA EXTERNAL DRIVE | 113 | 113 | 0 | |
| EPSON PRINTER | 99 | 99 | 0 | |
| QUICKBOOKS PRO 2016 | 238 | 238 | 0 | |
| HP NOTEBOOK 2017 | 685 | 308 | 377 | |
| QUAKER CHAIRS | 1,360 | 1,360 | 0 | |
| MY PASSPORT EXTERNAL DRIVE | 70 | 10 | 60 | |
| SAMSUNG MOBILE PHONE | 162 | 162 | 0 | |
| HP SCANNER | 92 | 92 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & CREDIT CARD FEES | 55 | 11 | 44 | |
| INSURANCE | 2,766 | 553 | 2,213 | |
| OFFICE SUPPLIES | 1,429 | 286 | 1,143 | |
| OTHER EXPENSES | 553 | 111 | 442 | |
| POSTAGE & DELIVERY | 254 | 51 | 203 | |
| DUES & SUBSCRIPTIONS | 600 | 120 | 480 | |
| AMORTIZATION | 73 | 15 | 58 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 43,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 17,124 | 6,850 | 10,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,515 | 303 | 1,212 |