| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,395 | 6,198 | 6,197 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEPHONE SYSTEM | 2000-09-01 | 2,655 | 2,655 | SL | 10.000000000000 | 0 | 0 | ||
| CABINETS | 1997-11-19 | 292 | 292 | SL | 5.000000000000 | 0 | 0 | ||
| 2 FILE CABINETS | 2000-12-01 | 300 | 300 | SL | 10.000000000000 | 0 | 0 | ||
| POSTAGE SCALE | 2001-03-01 | 63 | 63 | SL | 5.000000000000 | 0 | 0 | ||
| GRANTWRITING SOFTWARE | 2001-04-01 | 5,830 | 5,830 | SL | 5.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2013-09-30 | 3,514 | 2,385 | SL | 7.000000000000 | 502 | 0 | ||
| COPIER - KONICA | 2017-04-06 | 5,225 | 1,306 | SL | 5.000000000000 | 1,045 | 0 | ||
| CONFERENCE TABLE | 2018-12-18 | 2,130 | SL | 7.000000000000 | 152 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 96,293 SHARES WESTWOOD INCOME OPPORTUNITY FUND | 1,333,004 | 1,488,686 |
| 158,665 SHARES JOHN HANCOCK GLOBAL ABSOLUTE RETURN FUND | 1,595,898 | 1,683,431 |
| 181,049 SHARES PIMCO ALL ASSET ALL AUTHORITY | 1,728,358 | 1,828,789 |
| 176,595 SHARES PIMCO TOTAL RETURN FUND | 1,880,741 | 1,502,708 |
| 28,595 SHARES PRIMECAP ODYSSEY GROWTH FUND | 723,552 | 1,124,623 |
| 4,298 SHARES VANGUARD 500 INDEX FUND ADMIRAL SHARES | 515,115 | 1,166,344 |
| 52,675 SHARES DODGE & COX INTERNATIONAL STOCK FUND | 2,216,040 | 2,194,457 |
| 50,943 SHARES VANGUARD EMERGING MARKETS SELECT STOCK FUND | 870,688 | 1,118,712 |
| 5,955 SHARES DODGE & COX STOCK FUND | 794,063 | 1,114,242 |
| 62,515 SHARES CRM SMALL/MID CAP VALUE FUND | 822,257 | 731,423 |
| 77,852 SHARES VANGUARD TOTAL INTERNATIONAL STOCK INDEX ADMIRAL | 2,001,037 | 2,204,779 |
| 8,327 SHARES VANGUARD EXTENDED MARKET INDEX | 400,752 | 749,243 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHGATE IV | AT COST | 268,243 | 232,189 |
| NORTHGATE PRIVATE EQUITIES | AT COST | 27,351 | 19,880 |
| NORTHGATE PRIVATE EQUITIES II | AT COST | 87,756 | 51,443 |
| NORTHGATE PRIVATE EQUITIES III | AT COST | 120,067 | 116,552 |
| NORTHGATE V | AT COST | 413,162 | 559,651 |
| NORTHGATE VENTURE II | AT COST | 211,398 | 209,892 |
| NORTHGATE VENTURE III | AT COST | 328,237 | 465,096 |
| NORTHGATE VENTURE VII | AT COST | 407,480 | 603,647 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 19,607 | 14,530 | 5,077 | 5,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,477 | 3,239 | 3,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,715 | 3,780 | 3,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,361 | 1,181 | 1,180 | |
| OFFICE EXPENSES | 5,314 | 2,657 | 2,657 | |
| INSURANCE | 4,588 | 918 | 3,670 | |
| DUES AND SUBSCRIPTIONS | 1,792 | 896 | 896 | |
| ANNUAL REPORT | 2,990 | 1,495 | 1,495 | |
| MISCELLANEOUS | 3,903 | 1,951 | 1,951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBI FROM PARTNERSHIPS | -475 | -475 | |
| NET NON-UBI FROM PARTNERSHIP INVESTMENTS | -59,463 | -59,463 | -59,463 |
| MISCELLANEOUS DIVIDENDS | 78 | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 3,946 | 4,193 |
| DEFERRED EXCISE TAXES | 23,200 | 24,200 |
| EXCISE TAX PAYABLE | 868 | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,379 | 19,379 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CT-12 | 2,130 | 0 | 1,977 | |
| DEFERRED TAX EXPENSE | 1,000 | 0 | 0 | |
| PROVISION FOR EXCISE TAXES | 8,501 | 0 | 0 | |
| FOREGIN TAXES | 15,476 | 15,476 | 0 |