| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,090 | 14,545 | 0 | 14,545 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF - OCEAN & MISSION | 2005-03-01 | 30,000 | 9,997 | SL | 2.56 % | 769 | 769 | ||
| ROOF - OCEAN & MISSION | 2005-05-24 | 17,947 | 5,923 | SL | 2.56 % | 460 | 460 | ||
| IMPROVEMENTS - OCEAN | 2010-03-31 | 2,762 | 568 | SL | 2.56 % | 71 | 71 | ||
| IMPROVEMENTS - OCEAN | 2010-06-30 | 107,889 | 21,555 | SL | 2.56 % | 2,766 | 2,766 | ||
| WATER METER - OCEAN | 2013-03-07 | 12,742 | 1,649 | SL | 2.56 % | 327 | 327 | ||
| WATER METER - OCEAN 2 | 2013-05-04 | 13,141 | 1,643 | SL | 2.56 % | 337 | 337 | ||
| BUILD IMPROV-8TH&MISSION | 2014-12-31 | 190,375 | 16,069 | SL | 2.56 % | 1,017 | 1,017 | ||
| SIGN-8TH&MISSION | 2014-12-31 | 3,968 | 1,220 | 150DB | 6.93 % | 138 | 138 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,977,646 | 2,006,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 7,886,008 | 9,487,207 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 287,626 | 147,590 | 140,036 | |
| Land | 386,855 | 386,855 | 3,000,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIGHTSPEED VENTURE PARTNERS VI-A, LP | AT COST | 216,213 | 6,509 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,115 | 5,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,095 | 1,547 | 0 | 1,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED AMORTIZATION | -1,481 | ||
| WATER RIGHTS - OCEAN | 44,473 | 44,473 | 44,473 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 1,481 | |||
| BANK FEE | 54 | 54 | ||
| DUES AND SUBSCRIPTIONS | 750 | 750 | ||
| INSURANCE | 1,250 | 1,250 | ||
| MISC INVESTMENT EXP | 662 | 662 | ||
| OFFICE SUPPLIES & EXPENSES | 1,040 | 1,040 | ||
| Rental Expenses | 34,377 | 34,377 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT INCOME | 319 | ||
| TAX REFUND | 392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS - OCEAN & 8TH | 11,600 | 23,400 |
| RENTAL DEPOSIT | 43,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 101,104 | 101,104 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB | 10 | 10 | ||
| IRS | 9,008 | |||
| REGISTRY OF CHAR TRUSTS | 150 | 150 |