| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60000 APPLE INC 3.45% | 61,245 | 63,713 |
| 30000 BB&T CORP 2.75% | 29,819 | 30,479 |
| 60000 BANK OF AMERICA 3.248% | 57,632 | 62,555 |
| 60000 BANK OF AMERICA 3.004% | 59,237 | 61,279 |
| 60000 BANK OF MONTREAL 2.55% | 58,943 | 60,940 |
| 60000 BANK OF NOVA SCOTIA 2.8% | 59,818 | 60,877 |
| 100000 BERKSHIRE HATHAWAY 2.75 | 99,981 | 102,694 |
| 30000 BP CAP MKTS AMER 4.234% | 31,602 | 33,792 |
| 60000 BRISTOOL-MYERS SQUIBB 3. | 62,671 | 64,384 |
| 45000 CANADIAN IMP BK 2.55% | 44,521 | 45,660 |
| 75000 COMCAST CORP 2.85% | 74,712 | 76,930 |
| 60000 EXXON MOBIL 2.222% | 59,472 | 60,301 |
| 45000 GENERAL DYNAMICS 3% | 45,127 | 45,733 |
| 30000 JP MORGAN CHASE 3.25% | 30,202 | 30,993 |
| 70000 JPMORGAN CHASE & CO 3.2% | 68,213 | 73,061 |
| 30000 MANULIFE FINANCIAL 4.15% | 31,045 | 33,215 |
| 45000 MICROSOFT CORP 2.4% | 42,927 | 45,797 |
| 160000 ONTARIO PROVINCE 2.2% | 156,800 | 161,747 |
| 100000 PROVOINCE OF QUEBEC 2.7 | 100,148 | 101,627 |
| 30000 ROYAL BANK OF CANADA 2.7 | 29,918 | 30,538 |
| 45000 SHELL INTL FIN 2.5% | 42,760 | 45,527 |
| 30000 STATE STREET CORP 3.55% | 30,673 | 32,184 |
| 45000 TOTAL CAP INTL SA 3.455% | 47,880 | 48,778 |
| 75000 TOYOTA MOTOR CO 2.6% | 74,531 | 76,078 |
| 30000 US BANCORP 3.15% | 29,696 | 31,614 |
| 45000 WELLS FARGO 3% | 43,072 | 46,264 |
| 30000 WELLS FARGO 4.15% | 32,818 | 33,411 |
| 30000 WESTPAC BKG CORP 2.85% | 28,693 | 30,710 |
| 42363.014 FIDELITY HIGH INCOME | 366,016 | 374,489 |
| 50311.045 VANGUARD SHORT-TERM | 541,981 | 539,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 660 CARMAX INC | 44,094 | 64,192 |
| 520 DOLLAR GENERAL CORP | 37,228 | 81,827 |
| 350 HOME DEPOT INC | 37,465 | 77,179 |
| 170 INTL FLAVORS & FRAGRANCES | 22,130 | 24,009 |
| 990 LIBERTY SIRIUSXM GROUP | 46,696 | 48,213 |
| 2800 MGM RESORTS INTERNATIOINA | 85,488 | 89,460 |
| 1520 TJX COMPANIES INC | 49,106 | 92,918 |
| 1650 COCA COLA CO | 71,765 | 88,110 |
| 170 COSTCO WHSL CORP NEW | 33,812 | 50,968 |
| 540 POST HLDGS INC | 57,431 | 57,024 |
| 1570 OCCIDENTAL PETROLEUM CO | 121,549 | 60,555 |
| 310 WILLIS TOWERS WATSON | 41,045 | 60,896 |
| 1640 AMERICAN INTL GROUP INC C | 79,713 | 86,362 |
| 4330 AXA EQUITABLE HOLDINGS IN | 90,126 | 107,124 |
| 4040 BANK AMER CORP | 96,293 | 134,613 |
| 2150 BANK OZK | 93,785 | 63,812 |
| 1990 CITIZENS FINANCIAL GROUP | 57,515 | 76,535 |
| 1560 DISCOVERY COMMUNICATIONS- | 44,895 | 47,611 |
| 330 JONES LANG LASALLE INC COM | 47,646 | 54,889 |
| 2750 KKR & CO INC - A | 70,406 | 81,098 |
| 1990 METLIFE INC | 93,555 | 99,321 |
| 2150 MORGAN STANLEY | 92,002 | 106,382 |
| 1670 SCHWAB CHARLES CORP NEW | 71,811 | 82,665 |
| 1230 VENTAS INC COM REIT | 75,893 | 71,721 |
| 360 VISA INC - CL A | 18,390 | 66,424 |
| 950 WEATERN ALLIANCE BANCORP | 47,262 | 49,552 |
| 1070 AGILENT TECHNOLOGIES INC | 80,260 | 86,424 |
| 1730 BOSTON SCIENTIFIC | 57,179 | 74,823 |
| 2060 CENTENE CORP | 102,990 | 124,568 |
| 440 CHARLES RIV LABS INTL INC | 58,884 | 63,910 |
| 2710 PFIZER | 101,697 | 104,389 |
| 470 UNITEDHEALTH GROUP INC | 10,682 | 131,539 |
| 700 INGERSOLL-RAND PLC SHS | 39,388 | 91,777 |
| 720 AMETEK AEROSPACE PRODUCTS | 55,957 | 71,287 |
| 340 BOEING CO | 50,325 | 124,501 |
| 640 DANAHER CORP SHS BEN INT | 36,655 | 93,427 |
| 320 HUNTINGTON INGALLS INDS IN | 67,479 | 80,534 |
| 830 JACOBS ENGR GROUP INC DEL | 52,808 | 76,435 |
| 330 MIDDLEBY CORP | 45,520 | 38,201 |
| 10 NVR INC | 24,279 | 37,919 |
| 360 NORFOLK SOUTHERN CORP | 34,403 | 69,660 |
| 550 UNITED TECHNOLOGIES | 70,431 | 81,587 |
| 220 UNIVERSAL DISPLAY CORP COM | 26,925 | 42,728 |
| 830 XPO LOGISTICS INC | 69,502 | 68,633 |
| 1650 APPLIED MATERIALS | 28,564 | 95,535 |
| 290 ARISTA NETWORKS INC | 71,891 | 56,588 |
| 330 BROADCOM INC | 80,966 | 104,349 |
| 210 CHARTER COMMUNICATIONS | 89,983 | 98,702 |
| 2295 MICROSOFT CORPORATION | 69,171 | 347,417 |
| 1310 MICRON TECHNOLOGY INC COM | 52,442 | 62,238 |
| 370 LINDE PLC | 62,446 | 76,298 |
| 760 DUPONT DE NEMOURS INC | 66,329 | 49,256 |
| 140 ALPHABET INC CL-C | 95,545 | 182,694 |
| 550 ELECTRONIC ARTS COM | 50,160 | 55,556 |
| 890 FACEBOOK INC-A | 163,007 | 179,460 |
| 1090 WEC ENERGY GROUP INC | 47,051 | 96,629 |
| 19081.512 INVESCO INTL GROWTH- | 504,698 | 661,747 |
| 20254.773 OAKMARK INTERNATIONA | 514,606 | 497,052 |
| 7490 ISHARES CORE MSCI EMERGIN | 385,732 | 383,263 |
| 14263.574 NEUBERGER BERMAN EQU | 789,204 | 871,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,380 | 1,380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3,702 | 3,702 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 3,702 | 3,702 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 482 |
| ROUNDING ADJUSTMENT | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 601 | 601 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,855 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,185 | 4,185 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 174 | 174 | 0 |