| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,001 | 5,001 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KINDERCARE ST CHARLES | 1993-04-08 | 116,100 | 92,605 | SL | 31.500000000000 | 3,685 | 3,685 | ||
| KINDERCARE ST ANN | 1993-04-08 | 153,500 | 122,436 | SL | 31.500000000000 | 4,872 | 4,872 | ||
| LA PETITE ST CHARLES | 1993-04-08 | 147,350 | 117,531 | SL | 31.500000000000 | 4,677 | 4,677 | ||
| QUICKTRIP BUILDING | 1994-06-07 | 603,950 | 371,024 | SL | 39.000000000000 | 14,840 | 14,840 | ||
| NEW ROOF - EDUCATION CENTER | 1998-11-02 | 18,230 | 9,134 | SL | 39.000000000000 | 468 | 468 | ||
| KINLOCK LAND | 1993-04-08 | 3,079 | L | 0 % | 0 | 0 | |||
| FUNERAL HOME - LAND | 1993-04-08 | 89,129 | L | 0 % | 0 | 0 | |||
| LAND-KINDERCARE ST CHARLES | 1993-04-08 | 26,700 | L | 0 % | 0 | 0 | |||
| LAND-KINDERCARE ST ANN | 1993-04-08 | 35,600 | L | 0 % | 0 | 0 | |||
| LAND-CHILD CARE CONNECTION | 1993-04-08 | 45,750 | L | 0 % | 0 | 0 | |||
| LAND-QUICKTRIP | 1993-04-08 | 71,239 | L | 0 % | 0 | 0 | |||
| RETAINING WALL AT #104 CAMPUS | 2001-09-25 | 3,000 | 3,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| PARTIAL COST OF HVAC-2100 CAMPUS DRIVE | 2005-03-24 | 5,000 | 5,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| MITSUBISHI CONDENSER AND HEAT PUMP | 2016-09-16 | 17,437 | 6,761 | 200DB | 7.000000000000 | 3,050 | 3,050 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KINDERCARE ST CHARLES | 116,100 | 96,290 | 19,810 | 19,810 |
| KINDERCARE ST ANN | 153,500 | 127,308 | 26,192 | 26,192 |
| LA PETITE ST CHARLES | 147,350 | 122,208 | 25,142 | 25,142 |
| NEW ROOF - EDUCATION CENTER | 18,230 | 9,602 | 8,628 | 8,628 |
| KINLOCK LAND | 3,079 | 0 | 3,079 | 3,079 |
| LAND-KINDERCARE ST CHARLES | 26,700 | 0 | 26,700 | 26,700 |
| LAND-KINDERCARE ST ANN | 35,600 | 0 | 35,600 | 35,600 |
| LAND-CHILD CARE CONNECTION | 45,750 | 0 | 45,750 | 45,750 |
| RETAINING WALL AT #104 CAMPUS | 3,000 | 3,000 | 0 | 0 |
| PARTIAL COST OF HVAC-2100 CAMPUS DRIVE | 5,000 | 5,000 | 0 | 0 |
| MITSUBISHI CONDENSER AND HEAT PUMP | 17,437 | 9,811 | 7,626 | 7,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY S&P 500 INDEX | AT COST | 339,239 | 394,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 45 | 45 | 0 | |
| COLLECTION | 13,173 | 13,173 | 0 | |
| PROPERTY | 24,482 | 24,482 | 0 | |
| SALARIES | 4,550 | 4,550 | 0 | |
| COMMISSIONS | 8,694 | 8,694 | 0 | |
| SUPPLIES | 467 | 467 | 0 | |
| MEETINGS AND CONFERENCES | 329 | 329 | 0 | |
| SECURITY | 1,544 | 1,544 | 0 | |
| INSURANCE | 3,143 | 3,143 | 0 | |
| POSTAGE | 854 | 854 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 37,843 | 37,843 | 0 | |
| FEDERAL EXCISE TAX | 10,112 | 10,112 | 0 |