| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,424 | 0 | 0 | 7,424 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2006-12-28 | 475,276 | 141,075 | SL | 39.0000 | 12,187 | |||
| DELL INSPIRON LAPTOP | 2013-11-19 | 617 | 554 | SL | 7.50 % | 46 | |||
| CARPET | 2016-06-09 | 5,000 | 666 | SL | 15.0000 | 333 | |||
| DELL LAPTOP | 2015-08-22 | 1,034 | 586 | SL | 5.0000 | 207 | |||
| DOCKING STATION | 2015-09-24 | 275 | 151 | SL | 5.0000 | 55 | |||
| OFFICE REMODEL | 2016-07-20 | 14,784 | 1,889 | SL | 15.0000 | 986 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DA DAVIDSON - ST | 2019-01 | Purchase | 2019-06 | 19,162 | 41,283 | Cost | -22,121 | |||
| DA DAVIDSON - LT | 1995-12 | Purchase | 2019-06 | 155,522 | 103,565 | Cost | 51,957 | |||
| DA DAVIDSON - ST | 2019-01 | Purchase | 2019-06 | 36,223 | 32,629 | Cost | 3,594 | |||
| DA DAVIDSON - LT | 1995-12 | Purchase | 2019-06 | 84,242 | 57,263 | Cost | 26,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DA DAVIDSON - VANTAGE | FMV | 1,604,708 | 1,604,708 |
| DA DAVIDSON - WEDGEWOOD LG | FMV | 638 | 638 |
| DA DAVIDSON - CONFLUENCE EQ | FMV | 1,105,355 | 1,105,355 |
| DA DAVIDSON - LEGG CB MULTI | FMV | 914,841 | 914,841 |
| DA DAVIDSON - LEGG CB DIV ST | FMV | 1,026,732 | 1,026,732 |
| DA DAVIDSON - ALTA LARGE CAP | FMV | 1,042,325 | 1,042,325 |
| DA DAVIDSON - CHOICE ACCOUNT | FMV | 1,789,304 | 1,789,304 |
| DA DAVIDSON - CHOICE ACCOUNT | FMV | 1,221,941 | 1,221,941 |
| DA DAVIDSON - MGD ASSETS DIA | FMV | 298,347 | 298,347 |
| DA DAVIDSON - THOMPSON | FMV | 328,876 | 328,876 |
| DA DAVIDSON - HARDING INTL | FMV | 573,154 | 573,154 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 10,673 | 10,083 | 590 | 3,000 |
| Buildings | 475,276 | 153,262 | 322,014 | 400,000 |
| Improvements | 41,029 | 25,119 | 15,910 | 11,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | DA DAVIDSON MARGIN LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 309,369 |
| Balance Due | |
| Date of Note | 2018-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | BROKERAGE ACCOUNT |
| Purpose of Loan | SHORT TERM BORROWING |
| Description of Lender Consideration | BROKERAGE ACCOUNT |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSE | 15,775 | 15,775 | ||
| COMMUNITY DEVELOPMENT | 3,935 | 3,935 | ||
| CONTRACT SERVICES | 6,450 | 6,450 | ||
| DUES & SUBSCRIPTIONS | 4,336 | 4,336 | ||
| EMPLOYEE BENEFITS | 28,699 | 28,699 | ||
| IN-KIND EXPENSES | 37,557 | 37,557 | ||
| INSURANCE | 2,725 | 2,725 | ||
| MISCELLANEOUS | 72 | 72 | ||
| OFFICE SUPPLIES | 6,332 | 6,332 | ||
| POSTAGE | 91 | 91 | ||
| PROFESSIONAL DEVELOPMENT | 2,447 | 2,447 | ||
| TELECOMMUNICATIONS | 3,560 | 3,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 67,866 | 67,866 | 0 | 0 |
| PROPERTY MANAGEMENT FEES | 9,659 | 0 | 0 | 9,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE FEE | 50 | 50 | ||
| FEDERAL TAXES | 1,168 | 1,168 | ||
| FOREIGN TAXES | 2,131 | 2,131 | ||
| PAYROLL TAXES | 14,119 | 14,119 | ||
| STATE TAXES | 1,175 | 1,175 |