| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING FEES | 1,089 | 653 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE CABINET | 2001-02-09 | 226 | 226 | S/L | 10.0000 | ||||
| FILE CABINET (2) | 2000-08-09 | 300 | 300 | S/L | 10.0000 | ||||
| OFFICE EQUIPMENT (CHAIR & DESK) | 2000-07-12 | 1,255 | 1,255 | S/L | 10.0000 | ||||
| LATERAL FILE | 2002-08-15 | 395 | 395 | S/L | 10.0000 | ||||
| HP PROBOOK COMPUTER | 2011-06-15 | 1,442 | 1,442 | S/L | 5.0000 | ||||
| VERTICAL FILE CABINET | 2011-10-12 | 253 | 177 | S/L | 10.0000 | 25 | |||
| HP PRINTER | 2015-09-16 | 383 | 230 | S/L | 5.0000 | 77 | |||
| 2016 PEACHTREE SOFTWARE | 2016-09-30 | 970 | 388 | S/L | 5.0000 | 194 | |||
| PEACHTREE - SOFTWARE UPGRADE | 2017-08-31 | 700 | 152 | S/L | 5.0000 | 140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 5,923 | 5,000 | 923 | 5,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 70,304 | 67,525 | 67,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACTED SERVICES | 24,522 | 19,618 | ||
| INSURANCE | 664 | 398 | ||
| POSTAGE | 448 | 269 | ||
| TRANSPORTATION | 15,136 | 9,082 | ||
| PRINTING & STATIONARY | 175 | 105 | ||
| WRITE OFF'S | -64,821 | -64,821 | ||
| ENDOWMENT EXPENSE | 1,234 | 1,234 | 1,234 | |
| MISCELLANEOUS | 263 | 158 | ||
| OFFICE EXPENSE | 1,431 | 859 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENDOWMENT FUND INCOME | 7,555 | 7,555 | 7,555 |
| Name | Address |
|---|---|
| ELSA U PARDEE FOUNDATION |
812 W MAIN ST MIDLAND,MI48640 |