| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,770 | 3,770 | ||
| GARDEN RENTALS | 1,256 | 1,256 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 100 FOLDING CHAIRS | 2006-04-18 | 3,350 | 3,350 | 200DB | 5.0000 | ||||
| DANCE FLOOR | 2001-02-01 | 1,981 | 1,981 | 200DB | 7.0000 | ||||
| COUNTERTOP & BACKSPLASH | 2000-03-30 | 365 | 175 | S/L | 39.0000 | 9 | 9 | ||
| ICE MACHINE | 2014-04-18 | 3,672 | 3,566 | 200DB | 5.0000 | 106 | 106 | ||
| 30 CHAIRS | 2014-12-01 | 1,052 | 888 | 200DB | 7.0000 | 47 | 47 | ||
| OLYMPIAN CENTER | 1997-03-01 | 331,457 | 10,176 | 10,176 | |||||
| OLYMPIAN CENTER | 1997-03-01 | 1,339,232 | 745,449 | S/L | 39.0000 | 24,163 | |||
| HAMPERS ON OLYMPIAN CENTER | 1998-04-01 | 1,932 | 1,022 | S/L | 39.0000 | 49 | |||
| DOOR SWEEPS | 2006-10-10 | 532 | 532 | 200DB | 7.0000 | ||||
| YORK 15 TON A/C UNIT | 2006-08-22 | 8,946 | 8,946 | 200DB | 10.0000 | ||||
| OLYMPIC PICTURES | 1996-06-08 | 357 | 357 | 200DB | 7.0000 | ||||
| SAFE | 1996-12-05 | 540 | 540 | 200DB | 7.0000 | ||||
| SIGNS | 1997-02-21 | 1,950 | 1,950 | 200DB | 7.0000 | ||||
| SIGNS | 1997-04-18 | 6,100 | 6,100 | 200DB | 7.0000 | ||||
| WARMING CHEST | 1996-07-31 | 972 | 972 | 200DB | 7.0000 | ||||
| FURNITURE | 1996-03-11 | 5,607 | 5,607 | 200DB | 7.0000 | ||||
| 8 TABLES | 1998-02-27 | 2,023 | 2,023 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 1998-07-07 | 487 | 487 | 200DB | 7.0000 | ||||
| TV CABINET & SHELVES | 1998-01-23 | 1,068 | 1,068 | 200DB | 7.0000 | ||||
| 12 TABLES | 1998-08-18 | 2,178 | 2,178 | 200DB | 7.0000 | ||||
| SHELVING | 1998-03-04 | 126 | 126 | 200DB | 7.0000 | ||||
| FOLK ART FRAME | 1999-04-14 | 172 | 172 | 200DB | 7.0000 | ||||
| SHELVING | 1999-06-12 | 134 | 134 | 200DB | 7.0000 | ||||
| SHELVING | 1999-06-29 | 510 | 510 | 200DB | 7.0000 | ||||
| SHELVING | 1999-07-12 | 291 | 291 | 200DB | 7.0000 | ||||
| LIBRARY CREDENZA | 2000-01-24 | 8,040 | 8,040 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2000-03-20 | 1,199 | 1,199 | 200DB | 7.0000 | ||||
| LIBRARY FURNITURE | 2000-03-21 | 9,077 | 9,077 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2000-03-30 | 23,002 | 23,002 | 200DB | 7.0000 | ||||
| PICTURE FRAMING | 2000-04-08 | 2,152 | 2,152 | 200DB | 7.0000 | ||||
| OFFICE DRAPERIES | 2000-04-17 | 2,240 | 2,240 | 200DB | 7.0000 | ||||
| 12 TABLES | 2000-04-20 | 1,980 | 1,980 | 200DB | 7.0000 | ||||
| LATERAL FILE | 2000-05-11 | 563 | 563 | 200DB | 7.0000 | ||||
| COTTAGE FREEZER | 2002-06-03 | 468 | 468 | 200DB | 7.0000 | ||||
| STREETS AND UTILITIES | 1996-10-15 | 79,735 | 79,735 | 150DB | 15.0000 | ||||
| FENCING | 1996-06-28 | 2,957 | 2,957 | 150DB | 15.0000 | ||||
| STREETS AND UTILITIES | 1997-04-28 | 18,078 | 18,078 | 150DB | 15.0000 | ||||
| IRRIGATION SYSTEM | 1997-04-18 | 4,250 | 4,250 | 200DB | 7.0000 | ||||
| LANDSCAPE ILLUMINATION | 1998-03-22 | 46,959 | 46,959 | 150DB | 15.0000 | ||||
| GREENHOUSE UNIT | 1998-03-19 | 1,488 | 1,488 | 200DB | 10.0000 | ||||
| GARDEN POOL | 2000-03-20 | 37,028 | 37,028 | 150DB | 15.0000 | ||||
| GARDEN IMPROVEMENTS | 2001-03-27 | 2,300 | 2,300 | 150DB | 15.0000 | ||||
| PUMP | 1997-05-12 | 3,245 | 3,245 | 200DB | 7.0000 | ||||
| GARDEN SETTEE | 1998-09-23 | 851 | 851 | 200DB | 7.0000 | ||||
| GARDEN SETTEE | 1998-07-21 | 851 | 851 | 200DB | 7.0000 | ||||
| 2 BASKETWEAVE CHAIRS | 1998-06-01 | 243 | 243 | 200DB | 7.0000 | ||||
| PLAQUES FOR BENCHES | 1998-04-22 | 290 | 290 | 200DB | 7.0000 | ||||
| GARDEN BENCHES | 1998-02-18 | 2,516 | 2,516 | 200DB | 7.0000 | ||||
| CART | 2000-01-07 | 145 | 145 | 200DB | 7.0000 | ||||
| PICNIC TABLES | 2000-01-31 | 302 | 302 | 200DB | 7.0000 | ||||
| VCR | 2000-06-23 | 270 | 270 | 200DB | 5.0000 | ||||
| 2 COTTAGE FURNACES | 2002-01-24 | 3,950 | 3,950 | 200DB | 7.0000 | ||||
| HANDICAP RAMP | 2002-04-10 | 193 | 193 | 200DB | 7.0000 | ||||
| COTTAGE FLOORING | 2002-05-09 | 1,286 | 1,286 | 200DB | 7.0000 | ||||
| OLYMPIAN CENTRE STATUES | 1996-04-15 | 51,745 | 51,745 | 150DB | 15.0000 | ||||
| TEMPLE COLUMNS | 1997-04-30 | 17,316 | 17,316 | 150DB | 15.0000 | ||||
| TEMPLE COLUMNS | 1996-07-31 | 15,000 | 15,000 | 150DB | 15.0000 | ||||
| 100 CHAIRS | 2008-07-18 | 3,398 | 3,398 | 200DB | 7.0000 | ||||
| LAWN EQUIPMENT | 2009-05-18 | 426 | 426 | 200DB | 5.0000 | ||||
| MOWER | 2009-07-07 | 220 | 220 | 200DB | 5.0000 | ||||
| FLATBARROW | 2009-07-16 | 357 | 357 | 200DB | 5.0000 | ||||
| A/C FOR COTTAGE | 2010-08-13 | 471 | 471 | 200DB | 7.0000 | ||||
| GARDEN LIGHTING | 2010-11-30 | 12,406 | 7,278 | 150DB | 15.0000 | 733 | |||
| SHRUBS | 2012-04-12 | 1,206 | 904 | 150DB | 15.0000 | 36 | |||
| POLE SAW | 2012-09-04 | 528 | 528 | 200DB | 5.0000 | ||||
| 25 CHAIRS | 2011-12-05 | 917 | 917 | 200DB | 7.0000 | ||||
| 5 TON SYSTEM WITH DUCT AND VENT CHANGES | 2013-10-17 | 6,103 | 802 | S/L | 39.0000 | 157 | |||
| OUTDOOR LIGHTING | 2014-07-21 | 709 | 630 | 200DB | 7.0000 | 32 | |||
| LANDSCAPE LIGHTING | 2014-09-19 | 2,319 | 2,060 | 200DB | 7.0000 | 104 | |||
| OLYMPIAN CENTRE WATER VALVE | 2014-04-04 | 824 | 98 | S/L | 39.0000 | 21 | |||
| PUMP POWER MONITOR | 2014-04-11 | 1,235 | 1,097 | 200DB | 7.0000 | 55 | |||
| PUMP | 2014-04-09 | 4,714 | 4,188 | 200DB | 7.0000 | 210 | |||
| COTTAGE -BETTERMENTS | 2014-06-23 | 4,451 | 509 | S/L | 39.0000 | 114 | |||
| GARDEN LIGHTS | 2015-10-06 | 521 | 440 | 200DB | 7.0000 | 23 | |||
| COTTAGE BETTERMENTS | 2016-06-30 | 3,050 | 192 | S/L | 39.0000 | 78 | |||
| GARDEN LIGHTING | 2016-10-15 | 3,674 | 748 | 150DB | 15.0000 | 292 | |||
| REFRIGERATOR FOR OLYMPIC CENTRE | 2015-11-23 | 1,100 | 699 | 200DB | 7.0000 | 115 | |||
| OLYMPIAN CENTRE ROOF | 2019-05-02 | 19,500 | S/L | 39.0000 | 271 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,789,021 | 1,188,493 | 600,528 | 600,528 |
| LAND | 75,000 | 75,000 | 75,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARDEN RENTALS | ||||
| SALARIES AND WAGES | 21,827 | 21,827 | ||
| CATERING | 795 | 795 | ||
| FACILITY EXPENSE | 357 | 357 | ||
| GARDEN EXPENSE | 1,993 | 1,993 | ||
| EMPLOYEE BENEFITS | 1,753 | 1,753 | ||
| ADVERTISING | 1,683 | 1,683 | ||
| TOURS | 794 | 794 | ||
| PRINTING | 72 | 72 | ||
| OCCUPANCY | 9,749 | 9,749 | ||
| EXPENSES | ||||
| ADMINISTRATION EXPENSES | 4,300 | 4,300 | ||
| ADVERTISING | 4,111 | 4,111 | ||
| BENEFIT EXPENSES | 7,625 | 7,625 | ||
| FACILITY EXPENSES | 1,189 | 1,189 | ||
| GARDEN EXPENSES | 4,869 | 4,869 | ||
| INSURANCE | 6,301 | 6,301 | ||
| MISCELLANEOUS | 1,662 | 1,662 | ||
| REPAIRS | 1,956 | 1,956 | ||
| UTILITIES | 20,133 | 20,133 | ||
| OCCUPANCY ALLOCATED TO L20 | -9,749 | -9,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN TOURS | 31,462 | 31,462 | |
| GARDEN RENTALS | 29,789 | 29,789 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP | 5,090 | 618 | 4,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 4,129 | 4,129 |