| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND | 38,000 | 40,099 |
| NUVEEN STRATEGIC INCOME | 20,570 | 29,633 |
| EATON VANCE GLOBAL MACRO FD | ||
| PGIM TOTAL RETURN BOND CI R6 | 45,000 | 46,916 |
| PRINCIPAL GL R E SEC INS | 25,000 | 31,539 |
| PRINCIPAL PREFERRED SECURITIES | 30,000 | 31,521 |
| RAYTHEON COMPANY | 5,500 | 6,366 |
| UTILITIES SELECT SECTOR SPDR E | 17,543 | 19,275 |
| WESTERN DIGITAL CORP | 6,260 | 5,940 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 912 | 4,181 |
| ABBVIE INC | 989 | 3,978 |
| ALPHABET INC CL A | 1,384 | 8,812 |
| ALPHABET INC CL C | 1,376 | 8,821 |
| CARDINAL HEALTH INC | 3,693 | 4,945 |
| CATERPILLAR INC | 752 | 5,512 |
| CITIGROUP INC | 3,739 | 8,983 |
| CME GROUP INC | 3,578 | 15,431 |
| COMCAST CORP CLASS A | 5,330 | 17,928 |
| GOLDMAN SACHS | 3,105 | 6,401 |
| INTEL CORP | 2,460 | 7,349 |
| ISHARES CORE S P SMALL CAP | 7,093 | 15,884 |
| JOHNSON JOHNSON | 539 | 6,602 |
| MICROSOFT CORP | 2,769 | 14,337 |
| PFIZER INC | ||
| SPDR S&P MIDCAP 400 | 16,358 | 35,623 |
| NUVEEN INTERNATIONAL GROWTH | ||
| ROBECO BOSTON PARTNERS | ||
| MICRON TECHNOLOGY INC | 5,954 | 6,182 |
| TRAVELERS COS INC | 2,365 | 6,553 |
| VANGUARD EQUITY INCOME ADM | 24,000 | 24,301 |
| VANGUARD GROWTH INDEX FUND | 30,186 | 37,530 |
| ISHARES CORE MSCI EAFE | 67,817 | 70,791 |
| BARON EMERGING MARKETS INSTL | 9,000 | 11,744 |
| CAUSEWAY EMERGING MARKETS INST | 12,000 | 13,528 |
| ISHARES MSCI EMERGING MARKETS | 10,530 | 15,968 |
| VERIZON COMMUNICATIONS INC | 4,858 | 7,559 |
| ISHARES CORE MSCI |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL GI R E SEC |
| Description | Amount |
|---|---|
| PY ROC ADJ | 780 |
| ROUNDING ADJ | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 847 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |