| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 43,788 | 44,727 |
| 92203J407 VANGUARD TOTAL INTL | 12,721 | 14,038 |
| 057071854 BAIRD AGGREGATE BOND | 113,664 | 117,898 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 62,913 | 72,715 |
| 922908728 VANGUARD TOTAL STOCK | 252,951 | 328,178 |
| 670678507 NUVEEN REAL ESTATE S | 29,000 | 31,344 |
| 46434G103 ISHARES CORE MSCI EM | 55,641 | 69,080 |
| 29875E100 AMERICAN EUROPACIFIC | 35,507 | 49,453 |
| 922908645 VANGUARD MID-CAP IND | 36,300 | 38,012 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN INFLATION PRO SEC CL I | |||
| NUVEEN REAL ESTATE SECURIT CL | |||
| AMERICAN EUROPACIFIC GRTH F2 | |||
| LOOMIS SAYLES STRATEGIC ALPHA | |||
| BAIRD AGGR BD FD INST | |||
| ISHARES CORE MSCI EMRG MKTS ET | |||
| VANGUARD TOTAL INTL BD IDX ETF | |||
| FEDERATED INST HI YLD BD FD | |||
| ROBECO BOSTON PRTNRS L S RSRCH | |||
| VANGUARD TOTAL STCK MKT IDX AD | |||
| 024932600 AMER CENT DIVERSIFI | |||
| GOLDMAN SACHS COMM STRAT INS | |||
| ISHARES CORE MSCI EAFE ETF |
| Description | Amount |
|---|---|
| CY SALES NOT SETTLED AT YEAR END | 1,273 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 180 | 180 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 442 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |