| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME F | 184,930 | 193,207 |
| 258620103 DOUBLELINE TTL RTRN | 296,100 | 288,606 |
| 48121L320 JPM UNCONSTRAINED DE | ||
| 4812C0100 JPM CORE BOND FD - U | 860,587 | 890,419 |
| 92203J308 VANGUARD TOTAL INTL | 925,000 | 985,715 |
| 09260B614 BLCKRCK HI YLD BND P | 93,803 | 101,466 |
| 54401E143 LORD ABBETT SHRT DUR | 175,000 | 177,959 |
| 693390601 PIMCO SHORT-TERM FD- | 199,797 | 198,988 |
| 722005816 PIMCO INVESTMENT GRA | 390,000 | 419,072 |
| 808524870 SCHWAB U.S. TIPS ETF | 94,601 | 101,174 |
| 77956H534 T ROWE PR EMERG MKTS | ||
| 92203J308 VANGUARD TOTAL INTL | ||
| 464287432 ISHARES 20+ YEAR TRE | 188,450 | 189,567 |
| 464287440 ISHARES 7-10 YEAR TR | 238,146 | 251,033 |
| 72201F490 PIMCO INCOME FD-INS | 150,000 | 147,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14042Y601 CAPITAL GR NON US EQ | ||
| 256206103 DODGE & COX INTL STO | 167,521 | 221,396 |
| 464287465 ISHARES MSCI EAFE IN | 628,255 | 797,161 |
| 4812A1654 JPMORGAN TAX AWR EQT | ||
| 701769408 PARNASSUS CORE EQUIT | 225,879 | 382,332 |
| 74160Q301 PRIMECAP ODYSSEY STO | 147,647 | 321,967 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 78462F103 SPDR S&P 500 ETF TRU | 651,494 | 1,360,962 |
| 315911750 FIDELITY 500 INDEX F | 1,200,000 | 1,337,923 |
| 315911727 FIDELITY INTERNATION | 100,000 | 99,076 |
| 46641Q720 JPMORGAN BETABUILDER | 96,630 | 98,760 |
| 46641Q712 JPMORGAN BETABUILDER | 190,140 | 199,120 |
| 48129C207 JPM GL RES ENH IDX F | 183,103 | 262,809 |
| 14019V606 AMER FNDS INTL VNTG- | 89,987 | 120,198 |
| 48129C835 JPM TAX AWR EQTY FD | 130,749 | 303,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 09257V508 BLACKSTONE ALT MULTI | |||
| 27831R108 EATON VANCE GLOBAL M |
| Description | Amount |
|---|---|
| ADJUSTMENTS OF CARRYING VALUE | 1,415 |
| ADJUSTMENTS TO SALES | 33 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| RECOVERY OF DISTRIBUTIONS | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,070 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 15,009 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,086 | 4,086 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 370 | 370 | 0 |