| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,961 | 0 | 8,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OXFORD EQUITY MUTUAL FUNDS | FMV | 14,409,198 | 14,409,198 |
| FIXED INCOME MUTUTAL FUNDS | FMV | 5,752,995 | 5,752,995 |
| ALTERNATIVE INVESTMENTS | FMV | 7,470,388 | 7,470,388 |
| FIXED INCOME EXCHANGE TRADED FUNDS | FMV | 1,005,136 | 1,005,136 |
| EQUITY EXCHANGE TRADED FUNDS | FMV | 1,296,061 | 1,296,061 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 38,971 | 41,008 | 41,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AWARD DINNER | 9,031 | 0 | 9,031 | |
| INSURANCE | 1,730 | 865 | 865 | |
| OFFICE SUPPLIES | 4,854 | 2,427 | 2,427 | |
| MISCELLANEOUS | 490 | 245 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,620 | 2,620 | |
| PASS THROUGH UBI | 12,727 | 12,727 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 367,837 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 0 | 7,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 237,423 | 59,356 | 178,067 | |
| INVESTMENT FEES | 71,289 | 71,289 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 25,771 | 0 | 0 | |
| DEFERRED TAX EXPENSE | 7,357 | 0 | 0 |