| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,270 | 4,135 | 0 | 4,135 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 9,061,345 | 9,264,031 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 12,803,891 | 13,963,358 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERNATIONAL FIXED INCOME | AT COST | 1,495,941 | 1,486,988 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SCHOLARSHIP ACCOUNT | 453,750 | 26,125 | 26,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN MINIMUM FEE | 25 | 0 | 0 | 25 |
| INSURANCE | 2,926 | 0 | 0 | 2,926 |
| WEB SITE | 1,859 | 0 | 0 | 1,859 |
| DUES AND SUBSCRIPTIONS | 8,900 | 0 | 0 | 8,900 |
| PENALTIES | 265 | 0 | 0 | 0 |
| SCHOLARSHIP COMMITTE STIPENDS | 7,000 | 0 | 0 | 7,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 60 | 60 | 60 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 22,537 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAFT | 153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKE ELMO BANK ADMINISTRATION FEE | 50,684 | 45,587 | 0 | 5,291 |
| SEI INVESTMENT FEES | 52,825 | 52,825 | 0 | 0 |
| SCHOLARSHIP ADMINSTRATIONS FEES | 52,570 | 0 | 0 | 52,570 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAXES | 36,000 | 0 | 0 | 0 |
| REAL ESTATE TAX | 16 | 16 | 0 | 0 |